EX-12.3 4 exhibit12_3.htm EXHIBIT 12.3 exhibit12_3.htm
Exhibit 12.3
 
 
CCO HOLDINGS, LLC AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
(In millions)
             
             
             
   
Six Months Ended June 30,
 
   
2008
   
2007
 
             
Earnings
           
  Income (loss) from Operations before Minority Interest and Income Taxes
  $ 44     $ (58 )
  Fixed Charges
    399       390  
                 
      Total Earnings
  $ 443     $ 332  
                 
                 
Fixed Charges
               
  Interest Expense
  $ 387     $ 379  
  Amortization of Debt Costs
    8       7  
  Interest Element of Rentals
    4       4  
                 
      Total Fixed Charges
  $ 399     $ 390  
                 
Ratio of Earnings to Fixed Charges (1)
    1.11       -  
                 
(1) Earnings for the six months ended June 30, 2007 were insufficient to cover fixed charges by $58 million.
 
       As a result of such deficiencies, the ratios are not presented above.