XML 31 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Subsidiaries [Member]
Subsidiaries [Member]
Common Stock
Subsidiaries [Member]
Additional Paid-in Capital
Subsidiaries [Member]
Retained Earnings
Subsidiaries [Member]
Accumulated Other Comprehensive Income (Loss)
Balance at Dec. 31, 2019 $ 4,000,299   $ 3,308,957 $ 775,491 $ (84,149) $ 4,048,680 $ 859 $ 3,485,105 $ 751,193 $ (188,477)
Balance (in shares) at Dec. 31, 2019   200         85,903,791      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 182,717     182,717   274,280     274,280  
Dividends, Common Stock (45,421)     (45,421)   (149,072)     (149,072)  
Other comprehensive income (loss) (2,288)       (2,288) 7,521       7,521
Investment from parent 4,575   4,575     0        
Balance at Dec. 31, 2020 4,139,882   3,313,532 912,787 (86,437) 4,181,409 $ 859 3,485,105 876,401 (180,956)
Balance (in shares) at Dec. 31, 2020   200         85,903,791      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 260,849     260,849   336,063     336,063  
Dividends, Common Stock (106,420)     (106,420)   (229,857)     (229,857)  
Other comprehensive income (loss) 59,005       59,005 67,815       67,815
Investment from parent 210,000   210,000     0        
Balance at Dec. 31, 2021 $ 4,563,316   3,523,532 1,067,216 (27,432) $ 4,355,430 $ 859 3,485,105 982,607 (113,141)
Balance (in shares) at Dec. 31, 2021 200 200       85,903,791 85,903,791      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) $ 414,345     414,345   $ 490,952     490,952  
Dividends, Common Stock (16,230)     (16,230)   (35,396)     (35,396)  
Other comprehensive income (loss) 2,658       2,658 10,097       10,097
Investment from parent 0         50,000   50,000    
Balance at Dec. 31, 2022 $ 4,964,089   $ 3,523,532 $ 1,465,331 $ (24,774) $ 4,871,083 $ 859 $ 3,535,105 $ 1,438,163 $ (103,044)
Balance (in shares) at Dec. 31, 2022 200 200       85,903,791 85,903,791