XML 63 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosures [Line Items]  
Schedule of Components of Income Tax Expense (Benefit) The details of income tax (benefit) expense are as follows:
Puget EnergyYear Ended December 31,
(Dollars in Thousands)202220212020
Charged to operating expenses:
Current:
Federal$41,198 $25,395 $7,962 
State628 721 
Deferred:
Federal17,866 (1,759)(6,414)
State158 109 
Total income tax expense$59,698 $24,515 $1,664 
Schedule of Effective Income Tax Rate Reconciliation
The following reconciliation compares pre-tax book income at the federal statutory rate of 21.0% to the actual income tax expense in the Statements of Income:
Puget EnergyYear Ended December 31,
(Dollars in Thousands)202220212020
Income taxes at the statutory rate$99,549 $59,927 $38,720 
Increase (decrease):
Utility plant differences1
$(23,028)$(22,325)$(22,991)
AFUDC, net(3,567)1,509 (6,095)
Executive compensation1,821 1,386 2,440 
Treasury grant amortization(5,717)(5,424)(8,935)
Excess deferred tax amortization(13,722)(13,392)(3,038)
Other–net4,362 2,834 1,563 
Total income tax expense$59,698 $24,515 $1,664 
Effective tax rate12.6 %8.6 %0.9 %

Puget Sound EnergyYear Ended December 31,
(Dollars in Thousands)202220212020
Income taxes at the statutory rate$119,962 $79,868 $63,110 
Increase (decrease):
Utility plant differences1
$(23,028)$(22,325)$(22,991)
AFUDC, net(3,567)1,509 (6,095)
Executive compensation1,821 1,386 2,440 
Treasury grant amortization(5,717)(5,424)(8,935)
Excess deferred tax amortization(13,722)(13,392)(3,038)
Other–net4,546 2,637 1,751 
Total income tax expense$80,295 $44,259 $26,242 
Effective tax rate14.1 %11.6 %8.7 %
_______________
1.Utility plant differences include the reversal of excess deferred taxes using the average rate assumption method in the amount of $27.2 million and $27.6 million in 2022 and 2021, respectively.
Schedule of Deferred Tax Assets and Liabilities
The Company’s net deferred tax liability at December 31, 2022, and 2021, is composed of amounts related to the following types of temporary differences:
Puget EnergyAt December 31,
(Dollars in Thousands)20222021
Utility plant and equipment$1,853,450 $1,892,692 
Unrealized gain on derivative instruments158,175 50,971 
Other deferred tax liabilities365,035 313,270 
Subtotal deferred tax liabilities2,376,660 2,256,933 
Net operating loss carryforward(234,825)(254,007)
Net regulatory liability for income taxes(811,161)(865,976)
Other deferred tax assets(299,597)(184,023)
Unrealized loss on derivative instruments(45,130)(40,443)
Subtotal deferred tax assets(1,390,713)(1,344,449)
Total net deferred tax liabilities$985,947 $912,484 

Puget Sound EnergyAt December 31,
(Dollars in Thousands)20222021
Utility plant and equipment$1,852,644 $1,892,674 
Unrealized gain on derivative instruments143,147 31,940 
Other deferred tax liabilities279,612 225,753 
Subtotal deferred tax liabilities2,275,403 2,150,367 
Net regulatory liability for income taxes(811,724)(866,541)
Other deferred tax assets(293,977)(178,211)
Unrealized loss on derivative instruments(30,102)(21,412)
Subtotal deferred tax assets(1,135,803)(1,066,164)
Total net deferred tax liabilities$1,139,600 $1,084,203 
Subsidiaries [Member]  
Income Tax Disclosures [Line Items]  
Schedule of Components of Income Tax Expense (Benefit)
Puget Sound EnergyYear Ended December 31,
(Dollars in Thousands)202220212020
Charged to operating expenses:
Current:
Federal$81,597 $52,616 $10,607 
State869 670 383 
Deferred:
Federal(2,171)(9,027)15,252 
State— — — 
Total income tax expense$80,295 $44,259 $26,242