XML 31 R8.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net Income (Loss) Attributable to Parent $ 293,804 $ 81,699
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]    
Depreciation & Amortization 537,104 462,890
Conservation amortization 75,195 69,009
Deferred Income Taxes and Tax Credits 38,095 (1,922)
Unrealized Gain (Loss) on Derivatives (172,795) (3,563)
Gain (Loss) on Extinguishment of Debt 0 13,546
Afudc Equity (19,269) (17,772)
Monetized production tax credits (45,562) (17,558)
Other Noncash Income (Expense) (13,437) 5,466
Payment for Pension Benefits (18,000) (18,000)
Increase (Decrease) in Other Regulatory Assets (87,076) (90,513)
Purchased gas adjustment 31,387 30,859
Increase (Decrease) in Other Operating Assets 552 (17,094)
Increase (Decrease) in Operating Capital [Abstract]    
Increase (Decrease) in Accounts and Other Receivables 101,809 188,053
Increase (Decrease) in Materials and Supplies (1,430) (4,365)
Increase (Decrease) in Fuel Inventories (18,224) (4,290)
Increase (Decrease) in Prepaid Expense and Other Assets (22,529) (18,912)
Increase (Decrease) in Accounts Payable (5,754) (26,068)
Increase (Decrease) in Income Taxes Payable 4,422 9,461
Increase (Decrease) in Other Accounts Payable and Accrued Liabilities (7,161) (25,086)
Net Cash Provided by (Used in) Operating Activities, Total 671,131 615,840
Net Cash Provided by (Used in) Investing Activities [Abstract]    
Construction expenditures excluding equity allowance for funds used during construction (662,189) (678,085)
Payments for (Proceeds from) Other Investing Activities 1,076 (925)
Net Cash Provided by (Used in) Investing Activities, Total (661,113) (679,010)
Net Cash Provided by (Used in) Financing Activities [Abstract]    
Proceeds from (Repayments of) Short-term Debt (373,800) 45,000
Payments of Dividends (68,067) (45,412)
Proceeds from Contributions from Parent 210,000 0
Proceeds from Issuance of Long-term Debt 961,238 644,690
Repayments of Long-term Debt (502,414) (450,000)
Repayments of Debt (234,000) (150,200)
Proceeds from (Payments for) Other Financing Activities 31,202 (2,525)
Net Cash Provided by (Used in) Financing Activities, Total 24,159 41,553
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total 34,177 (21,617)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning Balance 81,851 66,146
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending Balance 116,028 44,529
Supplemental Cash Flow Information [Abstract]    
Interest Paid, Excluding Capitalized Interest, Operating Activities 237,348 245,183
Proceeds from Income Tax Refunds 16,861 3,820
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Capital Expenditures Incurred but Not yet Paid 69,909 67,321
right-of-use asset, finance lease 44,347 0
Subsidiaries [Member]    
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net Income (Loss) Attributable to Parent 351,959 159,420
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]    
Depreciation & Amortization 536,794 462,742
Conservation amortization 75,195 69,009
Deferred Income Taxes and Tax Credits 38,718 7,259
Unrealized Gain (Loss) on Derivatives (172,795) (3,563)
Afudc Equity (19,269) (17,772)
Monetized production tax credits (45,562) (17,558)
Other Noncash Income (Expense) (21,497) (2,441)
Payment for Pension Benefits (18,000) (18,000)
Increase (Decrease) in Other Regulatory Assets (87,076) (90,513)
Purchased gas adjustment 31,387 30,859
Increase (Decrease) in Other Operating Assets 8,516 (8,391)
Increase (Decrease) in Operating Capital [Abstract]    
Increase (Decrease) in Accounts and Other Receivables 102,763 185,957
Increase (Decrease) in Materials and Supplies (1,430) (4,365)
Increase (Decrease) in Fuel Inventories (18,224) (4,290)
Increase (Decrease) in Prepaid Expense and Other Assets (22,529) (18,912)
Increase (Decrease) in Accounts Payable 4,169 (26,038)
Increase (Decrease) in Income Taxes Payable 7,448 9,542
Increase (Decrease) in Other Accounts Payable and Accrued Liabilities (4,127) (22,628)
Net Cash Provided by (Used in) Operating Activities, Total 746,440 690,317
Net Cash Provided by (Used in) Investing Activities [Abstract]    
Construction expenditures excluding equity allowance for funds used during construction (654,182) (641,862)
Payments for (Proceeds from) Other Investing Activities 1,076 (925)
Net Cash Provided by (Used in) Investing Activities, Total (653,106) (642,787)
Net Cash Provided by (Used in) Financing Activities [Abstract]    
Proceeds from (Repayments of) Short-term Debt (373,800) 45,000
Payments of Dividends (170,845) (125,551)
Proceeds from Issuance of Long-term Debt 446,063 0
Repayments of Long-term Debt (2,414) 0
Proceeds from (Payments for) Other Financing Activities 32,589 11,921
Net Cash Provided by (Used in) Financing Activities, Total (68,407) (68,630)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total 24,927 (21,100)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning Balance 80,721 64,891
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending Balance 105,648 43,791
Supplemental Cash Flow Information [Abstract]    
Interest Paid, Excluding Capitalized Interest, Operating Activities 157,699 161,083
Proceeds from Income Tax Refunds 28,744 9,259
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Capital Expenditures Incurred but Not yet Paid 69,909 67,321
right-of-use asset, finance lease $ 44,347 $ 0