XML 57 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements Valuation Techniques for Measurement with Unobservable Inputs (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
$ / MWh
Sep. 30, 2021
USD ($)
$ / MWh
$ / MMBTU
Dec. 31, 2020
USD ($)
$ / MWh
$ / MMBTU
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value measurement, sensitivity analysis, hypothetical increase or decrease of market prices, result on fair value   0.10%  
Fair Value Measurements, Sensitivity Analysis, Hypothetical Increase or Decrease of Market Prices, Result on Fair Value   $ 8,400,000 $ 5,500,000
Impairment of Intangible Assets, Finite-lived   0  
Wells Project      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Finite-Lived Intangible Assets, Net $ 147,168,000    
Impairment of Intangible Assets (Excluding Goodwill) 52,565,000    
Wells Project | Carrying Value [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Finite-lived Intangible Assets, Fair Value Disclosure $ 94,603,000    
Discounted cash flow [Member] | Low [Member] | Rocky Reach      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh 10.23    
Fair Value Inputs, Power Contract Costs $ 6,308,000    
Discounted cash flow [Member] | High [Member] | Wells Project      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh 38.84    
Discounted cash flow [Member] | High [Member] | Rocky Reach      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Power Contract Costs $ 7,085,000    
Discounted cash flow [Member] | Weighted Average [Member] | Wells Project      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh 24.43    
Discounted cash flow [Member] | Weighted Average [Member] | Rocky Reach      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Power Contract Costs $ 6,468,000    
Fair Value, Recurring [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets   362,527,000 41,820,000
Derivative Liability   62,454,000 61,274,000
Fair Value, Recurring [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets   15,834,000 734,000
Derivative Liability   $ 6,090,000 $ 25,587,000
Electric Portfolio [Member] | Discounted cash flow [Member] | Low [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh   34.50 22.82
Electric Portfolio [Member] | Discounted cash flow [Member] | High [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh   95.61 41.66
Electric Portfolio [Member] | Discounted cash flow [Member] | Weighted Average [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh   53.50 31.54
Electric Portfolio [Member] | Fair Value, Recurring [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets   $ 193,765,000 $ 22,544,000
Derivative Liability   45,349,000 46,922,000
Electric Portfolio [Member] | Fair Value, Recurring [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets   15,762,000 597,000
Derivative Liability   4,334,000 24,315,000
Electric Portfolio [Member] | Fair Value, Recurring [Member] | Parent Company [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets   15,762,000 597,000
Derivative Liability   $ 4,334,000 $ 24,315,000
Natural Gas Portfolio [Member] | Discounted cash flow [Member] | Low [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Price Per Millions of BTU | $ / MMBTU   2.96 1.89
Natural Gas Portfolio [Member] | Discounted cash flow [Member] | High [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Price Per Millions of BTU | $ / MMBTU   7.45 3.42
Natural Gas Portfolio [Member] | Discounted cash flow [Member] | Weighted Average [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Price Per Millions of BTU | $ / MMBTU   5.66 2.47
Natural Gas Portfolio [Member] | Fair Value, Recurring [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets   $ 168,762,000 $ 19,276,000
Derivative Liability   17,105,000 14,352,000
Natural Gas Portfolio [Member] | Fair Value, Recurring [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets   72,000 137,000
Derivative Liability   1,756,000 1,272,000
Natural Gas Portfolio [Member] | Fair Value, Recurring [Member] | Parent Company [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets   72,000 137,000
Derivative Liability   $ 1,756,000 $ 1,272,000