XML 53 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements Valuation Techniques for Measurement with Unobservable Inputs (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2021
USD ($)
$ / MWh
$ / MMBTU
Mar. 31, 2020
USD ($)
$ / MWh
Dec. 31, 2020
USD ($)
$ / MWh
$ / MMBTU
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value measurement, sensitivity analysis, hypothetical increase or decrease of market prices, result on fair value 0.10%    
Fair Value Measurements, Sensitivity Analysis, Hypothetical Increase or Decrease of Market Prices, Result on Fair Value $ 4,900,000   $ 5,500,000
Wells Project      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Finite-Lived Intangible Assets, Net   $ 147,168,000  
Impairment of Intangible Assets (Excluding Goodwill)   52,565,000  
Wells Project | Carrying Value [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Finite-lived Intangible Assets, Fair Value Disclosure   $ 94,603,000  
Discounted cash flow [Member] | Low [Member] | Rocky Reach      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh   10.23  
Fair Value Inputs, Power Contract Costs   $ 6,308  
Discounted cash flow [Member] | High [Member] | Wells Project      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh   29.05  
Discounted cash flow [Member] | High [Member] | Rocky Reach      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Power Contract Costs   $ 7,085  
Discounted cash flow [Member] | Weighted Average [Member] | Wells Project      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh   20.88  
Discounted cash flow [Member] | Weighted Average [Member] | Rocky Reach      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Power Contract Costs   $ 6,468  
Fair Value, Recurring [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets 52,146,000   41,820,000
Derivative Liability 44,171,000   61,274,000
Fair Value, Recurring [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets 489,000   734,000
Derivative Liability $ 23,493,000   $ 25,587,000
Electric Portfolio [Member] | Discounted cash flow [Member] | Low [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh 22.87   22.82
Electric Portfolio [Member] | Discounted cash flow [Member] | High [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh 44.21   41.66
Electric Portfolio [Member] | Discounted cash flow [Member] | Weighted Average [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Price (per MWh) | $ / MWh 32.56   31.54
Electric Portfolio [Member] | Fair Value, Recurring [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets $ 32,366,000   $ 22,544,000
Derivative Liability 33,743,000   46,922,000
Electric Portfolio [Member] | Fair Value, Recurring [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets 386,000   597,000
Derivative Liability 21,556,000   24,315,000
Electric Portfolio [Member] | Fair Value, Recurring [Member] | Parent Company [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets 386,000   597,000
Derivative Liability $ 21,556,000   $ 24,315,000
Natural Gas Portfolio [Member] | Discounted cash flow [Member] | Low [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Price Per Millions of BTU | $ / MMBTU 2.10   1.89
Natural Gas Portfolio [Member] | Discounted cash flow [Member] | High [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Price Per Millions of BTU | $ / MMBTU 3.57   3.42
Natural Gas Portfolio [Member] | Discounted cash flow [Member] | Weighted Average [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair Value Inputs, Price Per Millions of BTU | $ / MMBTU 2.70   2.47
Natural Gas Portfolio [Member] | Fair Value, Recurring [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets $ 19,780,000   $ 19,276,000
Derivative Liability 10,428,000   14,352,000
Natural Gas Portfolio [Member] | Fair Value, Recurring [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets 103,000   137,000
Derivative Liability 1,937,000   1,272,000
Natural Gas Portfolio [Member] | Fair Value, Recurring [Member] | Parent Company [Member] | Level 3 [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative Assets 103,000   137,000
Derivative Liability $ 1,937,000   $ 1,272,000