XML 30 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER’S EQUITY Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Subsidiaries [Member]
Subsidiaries [Member]
Common Stock [Member]
Subsidiaries [Member]
Additional Paid-in Capital [Member]
Subsidiaries [Member]
Retained Earnings [Member]
Subsidiaries [Member]
AOCI Attributable to Parent [Member]
Beginning Balance (in shares) at Dec. 31, 2018   200         85,903,791      
Beginning Balance at Dec. 31, 2018 $ 3,860,758 $ 0 $ 3,308,957 $ 629,003 $ (77,202) $ 3,707,924 $ 859 $ 3,275,105 $ 622,844 $ (190,884)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 132,154     132,154   147,302     147,302  
Common stock dividend paid (35,994)     (35,994)   (64,604)     (64,604)  
Other comprehensive income (loss) 92       92 2,606       2,606
Ending Balance (in shares) at Mar. 31, 2019   200         85,903,791      
Ending Balance at Mar. 31, 2019 3,957,010 $ 0 3,308,957 725,163 (77,110) 3,793,228 $ 859 3,275,105 705,542 (188,278)
Beginning Balance (in shares) at Dec. 31, 2018   200         85,903,791      
Beginning Balance at Dec. 31, 2018 3,860,758 $ 0 3,308,957 629,003 (77,202) 3,707,924 $ 859 3,275,105 622,844 (190,884)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 99,202         138,977        
Other comprehensive income (loss) 183         5,214        
Ending Balance (in shares) at Jun. 30, 2019   200         85,903,791      
Ending Balance at Jun. 30, 2019 3,924,066 $ 0 3,308,957 692,128 (77,019) 3,768,127 $ 859 3,275,105 677,833 (185,670)
Beginning Balance (in shares) at Mar. 31, 2019   200         85,903,791      
Beginning Balance at Mar. 31, 2019 3,957,010 $ 0 3,308,957 725,163 (77,110) 3,793,228 $ 859 3,275,105 705,542 (188,278)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (32,952)     (32,952)   (8,325)     (8,325)  
Common stock dividend paid (83)     (83)   (19,384)     (19,384)  
Other comprehensive income (loss) 91       91 2,608       2,608
Ending Balance (in shares) at Jun. 30, 2019   200         85,903,791      
Ending Balance at Jun. 30, 2019 $ 3,924,066 $ 0 3,308,957 692,128 (77,019) $ 3,768,127 $ 859 3,275,105 677,833 (185,670)
Beginning Balance (in shares) at Dec. 31, 2019 200 200       85,903,791 85,903,791      
Beginning Balance at Dec. 31, 2019 $ 4,000,299 $ 0 3,308,957 775,491 (84,149) $ 4,048,680 $ 859 3,485,105 751,193 (188,477)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 94,936     94,936   111,321     111,321  
Common stock dividend paid (22,645)     (22,645)   (53,794)     (53,794)  
Other comprehensive income (loss) 5,170       5,170 7,806       7,806
Ending Balance (in shares) at Mar. 31, 2020   200         85,903,791      
Ending Balance at Mar. 31, 2020 $ 4,077,760 $ 0 3,308,957 847,782 (78,979) $ 4,114,013 $ 859 3,485,105 808,720 (180,671)
Beginning Balance (in shares) at Dec. 31, 2019 200 200       85,903,791 85,903,791      
Beginning Balance at Dec. 31, 2019 $ 4,000,299 $ 0 3,308,957 775,491 (84,149) $ 4,048,680 $ 859 3,485,105 751,193 (188,477)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 71,703         126,358        
Other comprehensive income (loss) $ 6,800         $ 11,762        
Ending Balance (in shares) at Jun. 30, 2020 200 200       85,903,791 85,903,791      
Ending Balance at Jun. 30, 2020 $ 4,033,738 $ 0 3,308,957 802,130 (77,349) $ 4,086,991 $ 859 3,485,105 777,742 (176,715)
Beginning Balance (in shares) at Mar. 31, 2020   200         85,903,791      
Beginning Balance at Mar. 31, 2020 4,077,760 $ 0 3,308,957 847,782 (78,979) 4,114,013 $ 859 3,485,105 808,720 (180,671)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (23,233)     (23,233)   15,037     15,037  
Common stock dividend paid (22,419)     (22,419)   (46,015)     (46,015)  
Other comprehensive income (loss) $ 1,630       1,630 $ 3,956       3,956
Ending Balance (in shares) at Jun. 30, 2020 200 200       85,903,791 85,903,791      
Ending Balance at Jun. 30, 2020 $ 4,033,738 $ 0 $ 3,308,957 $ 802,130 $ (77,349) $ 4,086,991 $ 859 $ 3,485,105 $ 777,742 $ (176,715)