XML 57 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements Assets and Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Balance at beginning of period $ (25,213) $ (2,096)   $ (2,096)    
Balance at beginning of period     $ 7,770   $ 3,035  
Included in earnings (2,284) [1]   (6,190) [1] (26,837) 6,135  
Included in regulatory assets/liabilities (39)   382 284 2,279  
Settlements (731)   (1,045)   (15,627)  
Settlements       382    
Transferred into Level 3         3,993  
Transferred into Level 3 0   0 0    
Transferred out of Level 3 0   (965) 0    
Transferred out of Level 3         137  
Balance at end of period (28,267) $ (25,213) (48) (28,267) (48)  
Fair Value Measurements, Sensitivity Analysis, Hypothetical Increase or Decrease of Market Prices, Result on Fair Value (5,600)     (5,600)   $ (2,500)
Rocky Reach            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Change in forward prices   7.60%        
Electric Portfolio [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Balance at beginning of period (26,305) $ (3,378)   (3,378)    
Balance at beginning of period     5,012   1,362  
Included in earnings (2,284)   (6,190) (26,837) 6,135  
Included in regulatory assets/liabilities 0   0 0 0  
Settlements (20)       (12,909)  
Settlements     574 1,606    
Transferred into Level 3         4,391  
Transferred into Level 3 0   0 0    
Transferred out of Level 3 0   (1,842) 0 (1,425)  
Balance at end of period (28,609) (26,305) (2,446) (28,609) (2,446)  
Gain (loss) on derivatives (23,100)   (4,700) (25,400) (2,400)  
Natural Gas Portfolio [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Balance at beginning of period 1,092 1,282 2,758 1,282 1,673  
Included in earnings 0   0 0 0  
Included in regulatory assets/liabilities (39)   382 284 2,279  
Settlements (711)   (1,619) (1,224) (2,718)  
Transferred into Level 3 0   0 0 (398)  
Transferred out of Level 3 0     0    
Transferred out of Level 3     877   1,562  
Balance at end of period 342 $ 1,092 $ 2,398 342 $ 2,398  
Level 2 [Member] | Carrying Value [Member] | Discounted cash flow [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Debt issuance costs 23,100     23,100   24,100
Level 2 [Member] | Carrying Value [Member] | Discounted cash flow [Member] | Subsidiaries [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Debt issuance costs 23,600     23,600   24,400
Fair Value, Recurring [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 34,543     34,543   31,308
Derivative Liability 63,941     63,941   26,121
Fair Value, Recurring [Member] | Electric Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 20,289     20,289   19,933
Derivative Liability 54,238     54,238   17,504
Fair Value, Recurring [Member] | Natural Gas Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 14,254     14,254   11,375
Derivative Liability 9,703     9,703   8,617
Fair Value, Recurring [Member] | Level 2 [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 33,397     33,397   29,134
Derivative Liability 34,528     34,528   21,850
Fair Value, Recurring [Member] | Level 2 [Member] | Electric Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 19,763     19,763   19,282
Derivative Liability 25,103     25,103   13,474
Fair Value, Recurring [Member] | Level 2 [Member] | Natural Gas Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 13,634     13,634   9,852
Derivative Liability 9,425     9,425   8,376
Fair Value, Recurring [Member] | Level 3 [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 1,146     1,146   2,174
Derivative Liability 29,413     29,413   4,271
Fair Value, Recurring [Member] | Level 3 [Member] | Electric Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 526     526   651 [2]
Derivative Liability 29,135     29,135   4,030 [2]
Fair Value, Recurring [Member] | Level 3 [Member] | Natural Gas Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 620     620   1,523 [2]
Derivative Liability $ 278     $ 278   $ 241 [2]
[1] Income Statement locations: Unrealized (gain) loss on derivative instruments, net. Amounts include unrealized gains (losses) on derivatives still held in position as of the reporting date for electric derivatives of $(23.1) million and $(4.7) million for three months ended June 30, 2020 and 2019, respectively. 2. Income Statement locations: Unrealized (gain) loss on derivative instruments, net. Amounts include unrealized gains (losses) on derivatives still held in position as of the reporting date for electric derivatives of $(25.4) million and $(2.4) million for six months ended June 30, 2020 and 2019, respectively.
[2] The valuation techniques, unobservable inputs and ranges are the same for asset and liability positions.