XML 56 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements Debt at at Carrying and Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Liabilities:    
Total long-term debt $ 6,396,530 $ 5,920,325
Carrying Value [Member] | Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments, Fair Value Disclosure 52,500 51,500
Subsidiaries [Member]    
Liabilities:    
Total long-term debt 4,337,090 4,336,142
Discounted cash flow [Member] | Carrying Value [Member]    
Liabilities:    
Total long-term debt 6,396,530 5,920,325
Discounted cash flow [Member] | Carrying Value [Member] | Level 2 [Member]    
Liabilities:    
Long-term debt (fixed-rate), net of discount 6,162,530 5,512,225 [1]
Long-term debt (variable-rate) 234,000 408,100
Debt issuance costs 23,100 24,100
Discounted cash flow [Member] | Fair Value [Member]    
Liabilities:    
Total long-term debt 7,842,405 7,412,416
Discounted cash flow [Member] | Fair Value [Member] | Level 2 [Member]    
Liabilities:    
Long-term debt (fixed-rate), net of discount 7,608,405 7,004,316 [1]
Long-term debt (variable-rate) 234,000 408,100
Discounted cash flow [Member] | Subsidiaries [Member] | Carrying Value [Member]    
Liabilities:    
Total long-term debt 4,337,090 4,336,142
Discounted cash flow [Member] | Subsidiaries [Member] | Carrying Value [Member] | Level 2 [Member]    
Liabilities:    
Long-term debt (fixed-rate), net of discount 4,337,090 4,336,142 [2]
Debt issuance costs 23,600 24,400
Discounted cash flow [Member] | Subsidiaries [Member] | Fair Value [Member]    
Liabilities:    
Total long-term debt 5,992,573 5,571,818
Discounted cash flow [Member] | Subsidiaries [Member] | Fair Value [Member] | Level 2 [Member]    
Liabilities:    
Long-term debt (fixed-rate), net of discount $ 5,992,573 $ 5,571,818 [2]
[1] 1 The carrying value includes debt issuances costs of $23.1 million and $24.1 million for June 30, 2020, and December 31, 2019, respectively, which are not included in fair value.
[2] 2 The carrying value includes debt issuances costs of $23.6 million and $24.4 million for June 30, 2020, and December 31, 2019, respectively, which are not included in fair value.