XML 26 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements Debt at at Carrying and Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Liabilities:    
Total long-term debt $ 5,930,818 $ 5,920,325
Carrying Value [Member] | Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments, Fair Value Disclosure 51,500  
Subsidiaries [Member]    
Liabilities:    
Total long-term debt 4,336,612 4,336,142
Discounted cash flow [Member] | Carrying Value [Member]    
Liabilities:    
Total long-term debt 5,930,818 5,920,325
Discounted cash flow [Member] | Carrying Value [Member] | Level 2 [Member]    
Liabilities:    
Long-term debt (fixed-rate), net of discount [1] 5,515,318 5,512,225
Long-term debt (variable-rate) 415,500 408,100
Debt issuance costs 23,300 24,100
Discounted cash flow [Member] | Fair Value [Member]    
Liabilities:    
Total long-term debt 7,345,719 7,412,416
Discounted cash flow [Member] | Fair Value [Member] | Level 2 [Member]    
Liabilities:    
Long-term debt (fixed-rate), net of discount [1] 6,930,219 7,004,316
Long-term debt (variable-rate) 415,500 408,100
Discounted cash flow [Member] | Subsidiaries [Member] | Carrying Value [Member]    
Liabilities:    
Total long-term debt 4,336,612 4,336,142
Discounted cash flow [Member] | Subsidiaries [Member] | Carrying Value [Member] | Level 2 [Member]    
Liabilities:    
Long-term debt (fixed-rate), net of discount [2] 4,336,612 4,336,142
Debt issuance costs 24,000 24,400
Discounted cash flow [Member] | Subsidiaries [Member] | Fair Value [Member]    
Liabilities:    
Total long-term debt 5,563,257 5,571,818
Discounted cash flow [Member] | Subsidiaries [Member] | Fair Value [Member] | Level 2 [Member]    
Liabilities:    
Long-term debt (fixed-rate), net of discount [2] $ 5,563,257 $ 5,571,818
[1] 1 The carrying value includes debt issuances costs of $23.3 million and $24.1 million for March 31, 2020 and December 31, 2019, respectively, which are not included in fair value.
[2] 2 The carrying value includes debt issuances costs of $24.0 million and $24.4 million for March 31, 2020 and December 31, 2019, respectively, which are not included in fair value.