XML 95 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements - Valuation Techniques (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
$ / MWh
Sep. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
$ / MWh
Sep. 30, 2017
USD ($)
$ / MWh
Dec. 31, 2018
USD ($)
$ / MWh
$ / MMBTU
Dec. 31, 2017
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Impairment of Intangible Assets (Excluding Goodwill)         $ 1,907,000 $ 81,345,000
Fair Value measurement, sensitivity analysis, hypothetical increase or decrease of market prices, result on fair value, percent         10.00%  
Fair Value Measurements, Sensitivity Analysis, Hypothetical Increase or Decrease of Market Prices, Result on Fair Value         $ 2,600,000  
Energy derivative contracts            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Net of Amounts Presented in the Statement of Financial Position         49,019,000 24,405,000
Net of Amounts Presented in the Statement of Financial Position         $ 57,756,000 $ 86,094,000
Natural Gas Portfolio | Income Approach Valuation Technique | Minimum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Fair Value Inputs, Price Per Millions of BTU | $ / MMBTU         1.84  
Natural Gas Portfolio | Income Approach Valuation Technique | Maximum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Fair Value Inputs, Price Per Millions of BTU | $ / MMBTU         5.80  
Natural Gas Portfolio | Income Approach Valuation Technique | Weighted Average            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Fair Value Inputs, Price Per Millions of BTU | $ / MMBTU         3.18  
Natural Gas Portfolio | Parent Company [Member] | Fair Value, Measurements, Recurring | Level 3            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Net of Amounts Presented in the Statement of Financial Position         $ 3,485,000  
Net of Amounts Presented in the Statement of Financial Position         $ 1,812,000  
Electric Portfolio | Income Approach Valuation Technique | Minimum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh         11.35  
Electric Portfolio | Income Approach Valuation Technique | Maximum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh         66.45  
Electric Portfolio | Income Approach Valuation Technique | Weighted Average            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh         29.63  
Electric Portfolio | Parent Company [Member] | Fair Value, Measurements, Recurring | Level 3            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Net of Amounts Presented in the Statement of Financial Position         $ 4,522,000  
Net of Amounts Presented in the Statement of Financial Position         $ 3,160,000  
Wells Project1            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Finite-Lived Intangible Assets, Net $ 4,302,000 $ 10,621,000 $ 14,879,000 $ 10,621,000    
Impairment of Intangible Assets (Excluding Goodwill) $ 1,907,000 1,012,000 $ 1,812,000      
Wells Project1 | Income Approach Valuation Technique | Minimum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh 9.69   8.76 14.06    
Fair Value Inputs, Power Contract Costs $ 4,126   $ 3,965 $ 4,126    
Wells Project1 | Income Approach Valuation Technique | Maximum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh 25.30   26.70 26.86    
Fair Value Inputs, Power Contract Costs $ 4,126   $ 4,223 $ 4,126    
Wells Project1 | Income Approach Valuation Technique | Weighted Average            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh 17.50   20.86 22.24    
Fair Value Inputs, Power Contract Costs $ 4,126   $ 4,051 $ 4,126    
Rocky Reach Project            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Finite-Lived Intangible Assets, Net     235,331,000      
Impairment of Intangible Assets (Excluding Goodwill)     75,513,000      
Rocky Reach Project | Income Approach Valuation Technique | Minimum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh 8.53          
Fair Value Inputs, Power Contract Costs $ 5,827          
Rocky Reach Project | Income Approach Valuation Technique | Maximum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh 48.21          
Fair Value Inputs, Power Contract Costs $ 6,780          
Rocky Reach Project | Income Approach Valuation Technique | Weighted Average            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh 27.69          
Fair Value Inputs, Power Contract Costs $ 6,150          
Priest Rapids Development            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Finite-Lived Intangible Assets, Net     5,665,000      
Impairment of Intangible Assets (Excluding Goodwill)     3,008,000      
Priest Rapids Development | Income Approach Valuation Technique | Minimum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh 13.70          
Fair Value Inputs, Power Contract Costs $ 620          
Priest Rapids Development | Income Approach Valuation Technique | Maximum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh 29.38          
Fair Value Inputs, Power Contract Costs $ 4,022          
Priest Rapids Development | Income Approach Valuation Technique | Weighted Average            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Power prices (per MWh) | $ / MWh 23.14          
Fair Value Inputs, Power Contract Costs $ 2,306          
Carrying Amount | Wells Project1            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Finite-lived Intangible Assets, Fair Value Disclosure $ 2,395,000 $ 9,609,000 13,067,000 $ 9,609,000    
Carrying Amount | Rocky Reach Project            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Finite-lived Intangible Assets, Fair Value Disclosure     159,818,000      
Carrying Amount | Priest Rapids Development            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Finite-lived Intangible Assets, Fair Value Disclosure     $ 2,657,000