XML 64 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Plan and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Changes in Projected Benefit Obligations
The following tables summarize the Company’s change in benefit obligation, change in plan assets and amounts recognized in the Statements of Financial Position for the years ended December 31, 2018 and 2017:
Puget Energy and
Puget Sound Energy
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Change in benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at beginning of period
$
700,481

 
$
652,607

 
$
55,754

 
$
51,734

 
$
11,454

 
$
11,194

Amendments

 

 
1,446

 

 

 

Service cost
22,757

 
20,081

 
847

 
913

 
69

 
72

Interest cost
27,303

 
28,373

 
2,120

 
2,285

 
444

 
500

Actuarial loss (gain)
(29,067
)
 
40,945

 
1,122

 
2,722

 
(379
)
 
725

Benefits paid
(42,662
)
 
(40,594
)
 
(5,581
)
 
(1,900
)
 
(1,037
)
 
(1,137
)
Medicare part D subsidy received

 

 

 

 
85

 
100

Administrative expense
(1,169
)
 
(931
)
 

 

 

 

Benefit obligation at end of period
$
677,643

 
$
700,481

 
$
55,708

 
$
55,754

 
$
10,636

 
$
11,454


Schedule of Changes in Fair Value of Plan Assets
Puget Energy and
Puget Sound Energy
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Change in plan assets:
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of period
$
704,360

 
$
620,260

 
$

 
$

 
$
7,138

 
$
7,200

Actual return on plan assets
(38,379
)
 
107,836

 

 

 
(395
)
 
784

Employer contribution
18,000

 
18,000

 
5,581

 
1,900

 
254

 
291

Benefits paid
(42,662
)
 
(40,594
)
 
(5,581
)
 
(1,900
)
 
(1,037
)
 
(1,137
)
Administrative expense
(1,077
)
 
(1,142
)
 

 

 

 

Fair value of plan assets at end of period
$
640,242

 
$
704,360

 
$

 
$

 
$
5,960

 
$
7,138

Funded status at end of period
$
(37,401
)
 
$
3,879

 
$
(55,708
)
 
$
(55,754
)
 
$
(4,676
)
 
$
(4,316
)
Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income
Puget Energy and
Puget Sound Energy
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Amounts recognized in Statement of Financial Position consist of:
 
 
 
 
 
 
 
 
 
 
 
Noncurrent assets
$

 
$
3,879

 
$

 
$

 
$

 
$

Current liabilities

 

 
(6,249
)
 
(5,486
)
 
(332
)
 
(317
)
Noncurrent liabilities
(37,401
)
 

 
(49,459
)
 
(50,268
)
 
(4,344
)
 
(3,999
)
Net assets (liabilities)
$
(37,401
)
 
$
3,879

 
$
(55,708
)
 
$
(55,754
)
 
$
(4,676
)
 
$
(4,316
)
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets [Table Text Block]
Puget Energy and
Puget Sound Energy
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Pension Plans with an Accumulated Benefit Obligation in excess of Plan Assets:
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation
$
677,643

 
$
700,481

 
$
55,708

 
$
55,754

 
$
10,636

 
$
11,454

Accumulated benefit obligation
668,469

 
688,908

 
51,031

 
52,681

 
10,557

 
11,367

Fair value of plan assets
640,242

 
704,360

 

 

 
5,960

 
7,138

Schedule of Net Benefit Costs
The following tables summarize Puget Energy's and PSE's net periodic benefit cost for the years ended December 31, 2018, 2017 and 2016:
Puget Energy
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Components of net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
22,757

 
$
20,081

 
$
18,913

 
$
847

 
$
913

 
$
1,085

 
$
69

 
$
72

 
$
93

Interest cost
27,303

 
28,373

 
28,689

 
2,120

 
2,285

 
2,325

 
444

 
500

 
533

Expected return on plan assets
(50,202
)
 
(47,784
)
 
(46,619
)
 

 

 

 
(472
)
 
(461
)
 
(446
)
Amortization of prior service cost (credit)
(1,980
)
 
(1,980
)
 
(1,980
)
 
1,580

 
42

 
42

 

 

 

Amortization of net loss (gain)
2,187

 

 

 
42

 
1,077

 
911

 
(335
)
 
(402
)
 
(386
)
Net periodic benefit cost
$
65

 
$
(1,310
)
 
$
(997
)
 
$
4,589

 
$
4,317

 
$
4,363

 
$
(294
)
 
$
(291
)
 
$
(206
)
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following tables summarize Puget Energy's and PSE's benefit obligations recognized in other comprehensive income (OCI) for the years ended December 31, 2018 and 2017:
Puget Energy
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Other changes (pre-tax) in plan assets and benefit obligations recognized in other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Net loss (gain)
$
59,422

 
$
(18,896
)
 
$
1,122

 
$
2,722

 
$
488

 
$
403

Amortization of net (loss) gain
(2,187
)
 

 
(1,580
)
 
(1,076
)
 
335

 
401

Settlements, mergers, sales, and closures

 

 
(619
)
 

 

 

Prior service cost (credit)

 

 
1,446

 

 

 

Amortization of prior service (cost) credit
1,980

 
1,980

 
(42
)
 
(42
)
 

 

Total change in other comprehensive income for year
$
59,215

 
$
(16,916
)
 
$
327

 
$
1,604

 
$
823

 
$
804

Schedule of Assumptions Used
In accounting for pension and other benefit obligations and costs under the plans, the following weighted-average actuarial assumptions were used by the Company:
 
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
Benefit Obligation Assumptions
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Discount rate
4.40
%
 
4.00
%
 
4.50
%
 
4.40
%
 
4.00
%
 
4.50
%
 
4.40
%
 
4.00
%
 
4.50
%
Rate of compensation increase
4.50

 
4.50

 
4.50

 
4.50

 
4.50

 
4.50

 
4.50

 
4.50

 
4.50

Medical trend rate

 

 

 

 

 

 
7.60

 
6.80

 
8.80

Benefit Cost Assumptions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.40
%
 
4.50
%
 
4.65
%
 
4.40
%
 
4.50
%
 
4.65
%
 
4.40
%
 
4.50
%
 
4.65
%
Return on plan assets
7.50

 
7.45

 
7.75

 

 

 

 
7.00

 
6.75

 
6.75

Rate of compensation increase
4.50

 
4.50

 
4.50

 
4.50

 
4.50

 
4.50

 
4.50

 
4.50

 
4.50

Medical trend rate

 

 

 

 

 

 
7.60

 
9.50

 
5.30



Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
The assumed medical inflation rate used to determine benefit obligations is 7.60% in 2019 grading down to 3.90% in 2020.  A 1.0% change in the assumed medical inflation rate would have the following effects:
 
2018
 
2017
(Dollars in Thousands)
1% Increase
 
1% Decrease
 
1% Increase
 
1% Decrease
Effect on post-retirement benefit obligation
$
19

 
$
(18
)
 
$
23

 
$
(22
)
Effect on service and interest cost components
1

 
(1
)
 
1

 
(1
)
Schedule of Expected Benefit Payments
The expected total benefits to be paid during the next five years and the aggregate total to be paid for the five years thereafter are as follows:
(Dollars in Thousands)
2019

 
2020

 
2021

 
2022

 
2023

 
2024-2027

Qualified Pension total benefits
$
43,700

 
$
45,100

 
$
45,900

 
$
47,100

 
$
48,500

 
$
252,400

SERP Pension total benefits
6,249

 
4,993

 
1,887

 
5,378

 
3,678

 
39,400

Other Benefits total with Medicare Part D subsidy
1,112

 
1,094

 
1,064

 
1,038

 
1,008

 
4,410

Other Benefits total without Medicare Part D subsidy
892

 
863

 
899

 
872

 
841

 
3,704


Schedule of Allocation of Plan Assets
The following table sets forth by level, within the fair value hierarchy, the qualified pension plan as of December 31, 2018 and 2017:
 
Recurring Fair Value Measures 
 
Recurring Fair Value Measures 
 
As of December 31, 2018
 
As of December 31, 2017
(Dollars in Thousands)
Level 1

 
Level 2
 
Total
 
Level 1
 
Level 2
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
 
Mutual Funds
$
103,661

 
$

 
$
103,661

 
$
117,796

 
$

 
$
117,796

Common Stock
177,949

 

 
177,949

 
209,504

 

 
209,504

Government Securities

 

 

 
18,316

 
23,782

 
42,098

Corporate Bonds

 

 

 

 
34,588

 
34,588

Cash and cash equivalents

 
702

 
702

 
2,684

 
9,304

 
11,988

Subtotal
$
281,610

 
$
702

 
282,312

 
$
348,300

 
$
67,674

 
415,974

Investments measured at NAV1

 

 
356,586

 

 

 
237,427

Net (payable) receivable
 
 
 
 
1,345

 
 
 
 
 
50,959

Total assets

 

 
$
640,243

 

 

 
$
704,360

_______________
1 
In accordance with ASU 2015-07, "Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent)", certain investments that were measured at NAV per share (or its equivalent) have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the line items presented in the statement of net assets available for benefits. Investments measured at NAV primarily consist of common/collective trust funds and two partnerships held as of December 31, 2018.
Mesirow Institutional Multi-Strategy Fund Partnership, L.P. utilizes a combination of long and short strategies through investments in investment funds. The major strategy allocations of the investment funds include (1) Investments in debt obligations of public and private entities; typically, in financial duress, and (2) Investments in equity positions on a global basis utilizing fundamental analysis.
Grosvenor Institutional Partners Fund, L.P invests substantially all of the fund assets available in the Grosvenor Master Fund, a Cayman Islands exempted company which is sponsored, managed and has the same investment objective as the Partnership fund. In addition to the Master Fund, investments are made primarily in offshore investment funds, investment partnerships, and pooled investment vehicles; collectively referred to as Portfolio Funds, which generally implement "nontraditional" or "alternative" investment strategies.
To obtain the desired return needed to fund the pension benefit plans, the Retirement Plan Committee has established investment allocation percentages by asset classes as follows:
 
Allocation
Asset Class
Minimum
 
Target
 
Maximum
Domestic large cap equity
25
%
 
31
%
 
40
%
Domestic small cap equity

 
9

 
15

Non-U.S. equity
10

 
25

 
30

Fixed income
15

 
25

 
30

Real estate

 

 
10

Absolute return
5

 
10

 
15

Cash

 

 
5

The following table sets forth by level, within the fair value hierarchy, the Other Benefits plan assets which consist of insurance benefits for retired employees, at fair value:
 
Recurring Fair Value Measures
 
Recurring Fair Value Measures
 
As of December 31, 2018
 
As of December 31, 2017
(Dollars in Thousands)
Level 1
 
Level 2
 
Total
 
Level 1
 
Level 2
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
 
Mutual fund1
$
5,910

 
$

 
$
5,910

 
$
7,089

 
$

 
$
7,089

       Investments measured at NAV2
 
 
 
 
50

 
 
 
 
 
49

Total assets

 


 
$
5,960

 


 


 
$
7,138

_______________
1 
This is a publicly traded balanced mutual fund.  The fund seeks regular income, conservation of principal, and an opportunity for long-term growth of principal and income.  The fair value is determined by taking the number of shares owned by the plan, and multiplying by the market price as of December 31, 2018.
2 
In accordance with ASU 2015-07, "Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent)", certain investments that were measured at NAV per share (or its equivalent) have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the line items presented in the statement of net assets available for benefits. Investments measured at NAV consist of a common/collective trust fund as of December 31, 2018.

Parent Company [Member]  
Defined Benefit Plan and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income
The following tables summarize Puget Energy's and PSE's pension benefit amounts recognized in AOCI for the years ended December 31, 2018 and 2017:
Puget Energy
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Amounts recognized in Accumulated Other Comprehensive Income consist of:
 
 
 
 
 
 
 
 
 
 
 
Net loss (gain)
$
94,929

 
$
37,693

 
$
9,612

 
$
10,689

 
$
(2,564
)
 
$
(3,386
)
Prior service cost (credit)
(5,863
)
 
(7,843
)
 
1,607

 
204

 

 

Total
$
89,066

 
$
29,850

 
$
11,219

 
$
10,893

 
$
(2,564
)
 
$
(3,386
)
Subsidiaries [Member]  
Defined Benefit Plan and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income
Puget Sound Energy
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Amounts recognized in Accumulated Other Comprehensive Income consist of:
 

 
 

 
 

 
 

 
 

 
 

Net loss (gain)
$
229,819

 
$
185,277

 
$
11,450

 
$
13,134

 
$
(3,857
)
 
$
(4,901
)
Prior service cost (credit)
(4,659
)
 
(6,232
)
 
1,609

 
208

 

 

Total
$
225,160

 
$
179,045

 
$
13,059

 
$
13,342

 
$
(3,857
)
 
$
(4,901
)
Schedule of Net Benefit Costs
Puget Sound Energy
Qualified
Pension Benefits
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Components of net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
22,757

 
$
20,081

 
$
18,913

 
$
847

 
$
913

 
$
1,085

 
$
69

 
$
72

 
$
93

Interest cost
27,303

 
28,373

 
28,689

 
2,120

 
2,285

 
2,325

 
444

 
500

 
533

Expected return on plan assets
(50,240
)
 
(47,862
)
 
(46,814
)
 

 

 

 
(472
)
 
(461
)
 
(446
)
Amortization of prior service cost (credit)
(1,573
)
 
(1,573
)
 
(1,573
)
 
44

 
44

 
44

 

 

 

Amortization of net loss (gain)
14,917

 
13,048

 
15,257

 
2,069

 
1,565

 
1,330

 
(556
)
 
(641
)
 
(632
)
Net periodic benefit cost
$
13,164

 
$
12,067

 
$
14,472

 
$
5,080

 
$
4,807

 
$
4,784

 
$
(515
)
 
$
(530
)
 
$
(452
)
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Puget Sound Energy
Qualified
Pension Benefit
 
SERP
Pension Benefits
 
Other
Benefits
(Dollars in Thousands)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Other changes (pre-tax) in plan assets and benefit obligations recognized in other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Net loss (gain)
$
59,460

 
$
(18,817
)
 
$
1,122

 
$
2,722

 
$
488

 
$
452

Amortization of net (loss) gain
(14,917
)
 
(13,048
)
 
(2,069
)
 
(1,565
)
 
556

 
641

Settlements, mergers, sales, and closures

 

 
(737
)
 

 

 

Prior service cost (credit)

 

 
1,446

 

 

 

Amortization of prior service (cost) credit
1,573

 
1,573

 
(44
)
 
(44
)
 

 

Total change in other comprehensive income for year
$
46,116

 
$
(30,292
)
 
$
(282
)
 
$
1,113

 
$
1,044

 
$
1,093