XML 60 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Instrument [Line Items]  
Schedule of Long-Term Debt Instruments
Long-Term Debt

The following table presents outstanding long-term debt principal amounts and due dates as of 2018 and 2017:
(Dollars in Thousands)
 
 
 
At December 31,
Series
 
Type
 
Due
 
2018
 
2017
Puget Sound Energy:
6.740%
 
Senior Secured Note1
 
2018
 
$

 
$
200,000

5.500%
 
Promissory Note
 
2020
 
2,412

 
2,412

7.150%
 
First Mortgage Bond
 
2025
 
15,000

 
15,000

7.200%
 
First Mortgage Bond
 
2025
 
2,000

 
2,000

7.020%
 
Senior Secured Note
 
2027
 
300,000

 
300,000

7.000%
 
Senior Secured Note
 
2029
 
100,000

 
100,000

3.900%
 
Pollution Control Bond
 
2031
 
138,460

 
138,460

4.000%
 
Pollution Control Bond
 
2031
 
23,400

 
23,400

5.483%
 
Senior Secured Note
 
2035
 
250,000

 
250,000

6.724%
 
Senior Secured Note
 
2036
 
250,000

 
250,000

6.274%
 
Senior Secured Note
 
2037
 
300,000

 
300,000

5.757%
 
Senior Secured Note
 
2039
 
350,000

 
350,000

5.795%
 
Senior Secured Note
 
2040
 
325,000

 
325,000

5.764%
 
Senior Secured Note
 
2040
 
250,000

 
250,000

4.434%
 
Senior Secured Note
 
2041
 
250,000

 
250,000

5.638%
 
Senior Secured Note
 
2041
 
300,000

 
300,000

4.300%
 
Senior Secured Note
 
2045
 
425,000

 
425,000

4.223%
 
Senior Secured Note
 
2048
 
600,000

 

4.700%
 
Senior Secured Note
 
2051
 
45,000

 
45,000

6.974%
 
Junior Subordinated Note
 
2067
 

 
250,000

*
 
Debt discount, issuance cost and other
 
*
 
(31,412
)
 
(26,361
)
Total PSE long-term debt
 
3,894,860

 
3,749,911

Puget Energy:
 
 
 
 
*
 
Fair value adjustment of PSE long-term debt
 
*
 
(182,372
)
 
(190,895
)
*
 
Revolving Credit Agreement
 
2022
 
11,900

 
102,600

*
 
Term Loan Agreement
 
2021
 
150,000

 

6.500%
 
Senior Secured Note
 
2020
 
450,000

 
450,000

6.000%
 
Senior Secured Note
 
2021
 
500,000

 
500,000

5.625%
 
Senior Secured Note
 
2022
 
450,000

 
450,000

3.650%
 
Senior Secured Note
 
2025
 
400,000

 
400,000

*
 
Debt discount, issuance cost and other
 
*
 
(1,897
)
 
(3,687
)
Total Puget Energy long-term debt
 
$
5,672,491

 
$
5,457,929

_______________
*
Not Applicable.
1 
6.74% Senior Secured Note in the amount of $200.0 million was classified on the Balance Sheet as a current maturity of long-term debt as of June 15, 2017.

Schedule of Maturities of Long-Term Debt
The principal amounts of long-term debt maturities for the next five years and thereafter are as follows:
(Dollars in Thousands)
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
Maturities of:
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE
$

 
$
2,412

 
$

 
$

 
$

 
$
3,923,860

 
$
3,926,272

Puget Energy

 
450,000

 
650,000

 
461,900

 

 
400,000

 
1,961,900

Total long-term debt
$

 
$
452,412

 
$
650,000

 
$
461,900

 
$

 
$
4,323,860

 
$
5,888,172