XML 59 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements Assets and Liabilities (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Mar. 31, 2018
Dec. 31, 2017
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Long-term Debt, Excluding Current Maturities $ 5,658,155   $ 5,658,155     $ 5,257,929
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Balance at beginning of period 5,958 $ 2,099 3,021 $ 1,597    
Included in earnings [1] 67 2,458 2,052 3,503    
Included in regulatory assets/liabilities 930 2,133 6,260 5,715    
Settlements (3,162) (3,084) (7,418) (10,227)    
Transferred into Level 3 (150) (1,668) (1,987) (30)    
Transferred out of Level 3 910 1,726 2,625 3,106    
Balance at end of period 4,553 3,664 4,553 3,664    
Electric Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Unrealized Gain (Loss) on Derivatives and Commodity Contracts (100) 900 1,400 1,900    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Balance at beginning of period 2,009 643 1,098 972    
Included in earnings [1] 67 2,458 2,052 3,503    
Included in regulatory assets/liabilities 0 0 0 0    
Settlements (945) (1,783) (1,599) (5,622)    
Transferred into Level 3 (150) (1,668) (1,987) (523)    
Transferred out of Level 3 396 1,760 1,813 2,034    
Balance at end of period 1,377 1,410 1,377 1,410    
Natural Gas Portfolio [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Balance at beginning of period 3,949 1,456 1,923 625    
Included in earnings [1] 0 0 0 0    
Included in regulatory assets/liabilities 930 2,133 6,260 5,715    
Settlements (2,217) (1,301) (5,819) (4,605)    
Transferred into Level 3 0 0 0 (553)    
Transferred out of Level 3 514 (34) 812 1,072    
Balance at end of period 3,176 $ 2,254 3,176 $ 2,254    
Subsidiaries [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Long-term Debt, Excluding Current Maturities 3,894,487   3,894,487     3,549,911
Fair Value, Measurements, Recurring [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 18,421   18,421     24,405
Derivative Liability 42,146   42,146     86,094
Fair Value, Measurements, Recurring [Member] | Electric Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 8,229   8,229     13,391
Derivative Liability 21,935   21,935     49,050
Fair Value, Measurements, Recurring [Member] | Natural Gas Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 10,192   10,192     11,014
Derivative Liability 20,211   20,211     37,044
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 11,627   11,627     16,839
Derivative Liability 39,905   39,905     81,549
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Electric Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 5,801   5,801     9,866
Derivative Liability 20,884   20,884     46,623
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Natural Gas Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 5,826   5,826     6,973
Derivative Liability 19,021   19,021     34,926
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 6,794   6,794     7,566
Derivative Liability 2,241   2,241     4,545
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | Electric Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 2,428   2,428     3,525 [2]
Derivative Liability 1,051   1,051     2,427 [2]
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | Natural Gas Portfolio [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative Assets 4,366   4,366     4,041 [2]
Derivative Liability 1,190   1,190     2,118 [2]
Carrying Value [Member] | Level 2 [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investments, Fair Value Disclosure 49,200   49,200     48,500
Valuation, Income Approach [Member] | Carrying Value [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Long-term Debt, Excluding Current Maturities 5,658,155   5,658,155     5,457,929
Valuation, Income Approach [Member] | Carrying Value [Member] | Level 2 [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Subordinated Debt Obligations, Fair Value Disclosure 0   0     250,000
Long-term Debt, Fixed Rate, Net of Discount, Fair Value Disclosure [3] 5,507,690   5,507,690     5,105,329
Long-term Debt, Variable Rate, Net of Discount, Fair Value Disclosure [3] 150,465   150,465     102,600
Unamortized Debt Issuance Expense [3] 26,800   26,800     27,900
Valuation, Income Approach [Member] | Carrying Value [Member] | Subsidiaries [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Long-term Debt, Excluding Current Maturities 3,894,487   3,894,487     3,749,911
Valuation, Income Approach [Member] | Carrying Value [Member] | Subsidiaries [Member] | Level 2 [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Subordinated Debt Obligations, Fair Value Disclosure 0   0     250,000
Long-term Debt, Fixed Rate, Net of Discount, Fair Value Disclosure [3] 3,894,487   3,894,487     3,499,911
Unamortized Debt Issuance Expense [3] 24,900   24,900     24,600
Valuation, Income Approach [Member] | Total [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Long-term Debt, Excluding Current Maturities 6,594,680   6,594,680     6,862,050
Valuation, Income Approach [Member] | Total [Member] | Level 2 [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Subordinated Debt Obligations, Fair Value Disclosure 0   0     238,935
Long-term Debt, Fixed Rate, Net of Discount, Fair Value Disclosure [3] 6,444,215   6,444,215     6,520,515
Long-term Debt, Variable Rate, Net of Discount, Fair Value Disclosure [3] 150,465   150,465     102,600
Valuation, Income Approach [Member] | Total [Member] | Subsidiaries [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Long-term Debt, Excluding Current Maturities 4,564,144   4,564,144     4,789,065
Valuation, Income Approach [Member] | Total [Member] | Subsidiaries [Member] | Level 2 [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Subordinated Debt Obligations, Fair Value Disclosure 0   0     238,935
Long-term Debt, Fixed Rate, Net of Discount, Fair Value Disclosure [3] $ 4,564,144   $ 4,564,144     $ 4,550,130
Measurement Input, Commodity Forward Price [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Fair Value Inputs, Comparability Adjustments (Deprecated 2018-01-31)         0.390  
[1] 1 Income Statement locations: Unrealized (gain) loss on derivative instruments, net. Amounts include unrealized gains (losses) on derivatives still held in position as of the reporting date for electric derivatives of $1.4 million and $1.9 million for the nine months ended September 30, 2018 and 2017, respectively.
[2] 1 The valuation techniques, unobservable inputs and ranges are the same for asset and liability positions.
[3] 1 The carrying value includes debt issuances costs of $26.8 million and $27.9 million for September 30, 2018 and December 31, 2017, respectively, which are not included in fair value.