XML 58 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements Assets and Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Long-term Debt, Excluding Current Maturities $ 5,645,191   $ 5,645,191   $ 5,257,929
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Balance at beginning of period 6,282 $ 5,540 3,021 $ 1,597  
Included in earnings [1] 366 339 1,985 1,045  
Included in regulatory assets/liabilities 354 1,124 5,329 3,582  
Settlements (1,951) (4,482) (4,256) (7,142)  
Transferred into Level 3 0 0 (1,837) 1,638  
Transferred out of Level 3 907 (422) 1,716 1,379  
Balance at end of period 5,958 2,099 5,958 2,099  
Electric Portfolio [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Unrealized Gain (Loss) on Derivatives and Commodity Contracts 700 500 1,700 700  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Balance at beginning of period 1,186 3,788 1,098 972  
Included in earnings [1] 366 339 1,985 1,045  
Included in regulatory assets/liabilities 0 0 0 0  
Settlements (151) (2,508) (654) (3,838)  
Transferred into Level 3 0 0 (1,837) 2,191  
Transferred out of Level 3 608 (976) 1,417 273  
Balance at end of period 2,009 643 2,009 643  
Natural Gas Portfolio [Member]          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Balance at beginning of period 5,096 1,752 1,923 625  
Included in earnings [1] 0 0 0 0  
Included in regulatory assets/liabilities 354 1,124 5,329 3,582  
Settlements (1,800) (1,974) (3,602) (3,304)  
Transferred into Level 3 0 0 0 (553)  
Transferred out of Level 3 299 554 299 1,106  
Balance at end of period 3,949 $ 1,456 3,949 $ 1,456  
Subsidiaries [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Long-term Debt, Excluding Current Maturities 3,895,042   3,895,042   3,549,911
Fair Value, Measurements, Recurring [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative Assets 23,461   23,461   24,405
Derivative Liability 64,899   64,899   86,094
Fair Value, Measurements, Recurring [Member] | Electric Portfolio [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative Assets 10,889   10,889   13,391
Derivative Liability 38,642   38,642   49,050
Fair Value, Measurements, Recurring [Member] | Natural Gas Portfolio [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative Assets 12,572   12,572   11,014
Derivative Liability 26,257   26,257   37,044
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative Assets 13,739   13,739   16,839
Derivative Liability 61,135   61,135   81,549
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Electric Portfolio [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative Assets 7,229   7,229   9,866
Derivative Liability 36,991   36,991   46,623
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Natural Gas Portfolio [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative Assets 6,510   6,510   6,973
Derivative Liability 24,144   24,144   34,926
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative Assets 9,722   9,722   7,566
Derivative Liability 3,764   3,764   4,545
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | Electric Portfolio [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative Assets 3,660   3,660   3,525 [2]
Derivative Liability 1,651   1,651   2,427 [2]
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | Natural Gas Portfolio [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Derivative Assets 6,062   6,062   4,041 [2]
Derivative Liability 2,113   2,113   2,118 [2]
Carrying Value [Member] | Level 2 [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Investments, Fair Value Disclosure 49,100   49,100   48,500
Income Approach Valuation Technique [Member] | Carrying Value [Member] | Parent Company [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Long-term Debt, Excluding Current Maturities 5,645,191   5,645,191   5,457,929
Income Approach Valuation Technique [Member] | Carrying Value [Member] | Parent Company [Member] | Level 2 [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Subordinated Debt Obligations, Fair Value Disclosure 0   0   250,000
Long-term Debt, Fixed Rate, Net of Discount, Fair Value Disclosure [3] 5,505,640   5,505,640   5,105,329
Long-term Debt, Variable Rate, Net of Discount, Fair Value Disclosure [3] 139,551   139,551   102,600
Unamortized Debt Issuance Expense [3] 26,600   26,600   27,900
Income Approach Valuation Technique [Member] | Carrying Value [Member] | Subsidiaries [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Long-term Debt, Excluding Current Maturities 3,895,042   3,895,042   3,749,911
Income Approach Valuation Technique [Member] | Carrying Value [Member] | Subsidiaries [Member] | Level 2 [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Subordinated Debt Obligations, Fair Value Disclosure 0   0   250,000
Long-term Debt, Fixed Rate, Net of Discount, Fair Value Disclosure [3] 3,895,042   3,895,042   3,499,911
Unamortized Debt Issuance Expense [3] 24,200   24,200   24,600
Income Approach Valuation Technique [Member] | Total [Member] | Parent Company [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Long-term Debt, Excluding Current Maturities 6,623,270   6,623,270   6,862,050
Income Approach Valuation Technique [Member] | Total [Member] | Parent Company [Member] | Level 2 [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Subordinated Debt Obligations, Fair Value Disclosure 0   0   238,935
Long-term Debt, Fixed Rate, Net of Discount, Fair Value Disclosure [3] 6,483,719   6,483,719   6,520,515
Long-term Debt, Variable Rate, Net of Discount, Fair Value Disclosure [3] 139,551   139,551   102,600
Income Approach Valuation Technique [Member] | Total [Member] | Subsidiaries [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Long-term Debt, Excluding Current Maturities 4,598,167   4,598,167   4,789,065
Income Approach Valuation Technique [Member] | Total [Member] | Subsidiaries [Member] | Level 2 [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Subordinated Debt Obligations, Fair Value Disclosure 0   0   238,935
Long-term Debt, Fixed Rate, Net of Discount, Fair Value Disclosure [3] $ 4,598,167   $ 4,598,167   $ 4,550,130
[1] 1 Income Statement locations: Unrealized (gain) loss on derivative instruments, net. Amounts include unrealized gains (losses) on derivatives still held in position as of the reporting date for electric derivatives of $0.7 million and $0.5 million for the three months ended June 30, 2018 and 2017, respectively. 2 Income Statement locations: Unrealized (gain) loss on derivative instruments, net. Amounts include unrealized gains (losses) on derivatives still held in position as of the reporting date for electric derivatives of $1.7 million and $0.7 million for the six months ended June 30, 2018 and 2017, respectively.
[2] 1 The valuation techniques, unobservable inputs and ranges are the same for asset and liability positions.
[3] 1 The carrying value includes debt issuances costs of $26.6 million and $27.9 million for June 30, 2018 and December 31, 2017, respectively, which are not included in fair value.