XML 24 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating activities:    
Net income (loss) $ 175,662 $ 208,074
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 355,538 328,809
Conservation amortization 85,847 77,551
Deferred income taxes and tax credits, net 81,899 90,828
Net unrealized (gain) loss on derivative instruments 22,957 (60,785)
AFUDC – equity (11,266) (10,769)
Funding of pension liability (18,000) (24,000)
Regulatory Assets (83,370) (138,096)
Other long-term assets and liabilities 8,275 30,766
Change in certain current assets and liabilities:    
Accounts receivable and unbilled revenue 204,477 175,627
Materials and supplies (2,436) (28,448)
Fuel and gas inventory (2,789) (3,222)
Prepayments and other 7,391 (29,352)
Purchased gas adjustment 8,569 (10,743)
Accounts payable (31,027) (22,874)
Taxes payable (30,074) (36,411)
Other (2,983) 23,391
Net cash provided by (used in) operating activities 768,670 570,346
Investing activities:    
Construction expenditures - excluding equity AFUDC (761,968) (507,703)
Restricted cash 3,116 (1,391)
Other 5,796 (1,781)
Net cash provided by (used in) investing activities (753,056) (510,875)
Financing activities:    
Change in short-term debt, net (106,763) 12,996
Dividends paid (17,543) (111,592)
Proceeds from long-term debt and bonds issued 70,583 0
Other 15,999 13,479
Net cash provided by (used in) financing activities (37,724) (85,117)
Net increase (decrease) in cash and cash equivalents (22,110) (25,646)
Cash and cash equivalents at beginning of period 28,878 42,494
Cash and cash equivalents at end of period 6,768 16,848
Supplemental cash flow information:    
Cash payments for interest (net of capitalized interest) 239,566 241,351
Cash payments (refunds) for income taxes 1,649 0
Accounts payable for capital expenditures eliminated from cash flows 87,456 58,278
Subsidiaries [Member]    
Operating activities:    
Net income (loss) 222,846 256,382
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 355,538 328,809
Conservation amortization 85,847 77,551
Deferred income taxes and tax credits, net 109,015 116,982
Net unrealized (gain) loss on derivative instruments 23,098 (57,218)
AFUDC – equity (11,266) (10,769)
Funding of pension liability (18,000) (24,000)
Regulatory Assets (83,370) (138,096)
Other long-term assets and liabilities (15,734) 34,128
Change in certain current assets and liabilities:    
Accounts receivable and unbilled revenue 215,674 175,733
Materials and supplies (2,436) (28,448)
Fuel and gas inventory (2,789) (3,222)
Prepayments and other 7,391 (29,352)
Purchased gas adjustment 8,569 (10,743)
Accounts payable (31,027) (22,874)
Taxes payable (30,074) (36,411)
Other (857) 22,035
Net cash provided by (used in) operating activities 832,425 650,487
Investing activities:    
Construction expenditures - excluding equity AFUDC (677,004) (507,703)
Restricted cash 3,116 (1,391)
Other 6,233 2,519
Net cash provided by (used in) investing activities (667,655) (506,575)
Financing activities:    
Change in short-term debt, net (106,763) 12,996
Dividends paid (96,546) (195,865)
Other 15,997 13,510
Net cash provided by (used in) financing activities (187,312) (169,359)
Net increase (decrease) in cash and cash equivalents (22,542) (25,447)
Cash and cash equivalents at beginning of period 28,481 41,856
Cash and cash equivalents at end of period 5,939 16,409
Supplemental cash flow information:    
Cash payments for interest (net of capitalized interest) 160,426 162,091
Cash payments (refunds) for income taxes 3,058 0
Accounts payable for capital expenditures eliminated from cash flows $ 87,456 $ 58,278