XML 49 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value, by Balance Sheet Grouping
The following table presents the fair value hierarchy by level, the carrying value for cash, cash equivalents, restricted cash, notes receivable and short-term debt. The carrying values below are representative of fair values due to the short-term nature of these financial instruments.
Puget Energy
Carrying / Fair Value
At March 31, 2013
Carrying / Fair Value
At December 31, 2012
(Dollars in Thousands)
Level 1
Level 2
     Total
Level 1
Level 2
     Total
Assets:
 
 
 
 
 
 
Cash and Cash Equivalents
$

$
113,988

$
113,988

$
105,000

$
30,542

$
135,542

Restricted Cash
896

2,205

3,101

914

2,786

3,700

Notes Receivable and Other

55,397

55,397


63,802

63,802

Total assets
$
896

$
171,590

$
172,486

$
105,914

$
97,130

$
203,044

Liabilities:
 
 
 
 
 
 
Short Term Debt
$
25,000

$

$
25,000

$
181,000

$

$
181,000

Long Term Debt (variable rate) net of discount






Total liabilities
$
25,000

$

$
25,000

$
181,000

$

$
181,000


Puget Sound Energy
Carrying / Fair Value
At March 31, 2013
Carrying / Fair Value
At December 31, 2012
(Dollars in Thousands)
Level 1
Level 2
     Total
Level 1
Level 2
     Total
Assets:
 
 
 
 
 
 
Cash and Cash Equivalents
$

$
113,947

$
113,947

$
105,000

$
30,530

$
135,530

Restricted Cash
896

2,205

3,101

914

2,786

3,700

Notes Receivable and Other

55,397

55,397


63,802

63,802

Total assets
$
896

$
171,549

$
172,445

$
105,914

$
97,118

$
203,032

Liabilities:
 
 
 
 
 
 
Short Term Debt
$
25,000

$

$
25,000

$
181,000

$

$
181,000

Short Term Debt owed to parent

29,598

29,598


29,598

29,598

Total liabilities
$
25,000

$
29,598

$
54,598

$
181,000

$
29,598

$
210,598


Fair Value Inputs, Liabilities, Quantitative Information
The fair value of the junior subordinated and long-term notes were estimated using the discounted cash flow method with U.S. Treasury yields and Company credit spreads as inputs, interpolating to the maturity date of each issue. Carrying values and estimated fair values were as follows:
Puget Energy
 
March 31, 2013
December 31, 2012
(Dollars in Thousands)
Level
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Liabilities:
 
 
 
 
 
Junior subordinated notes
2
$
250,000

$
266,968

$
250,000

$
264,842

Long-term debt (fixed-rate), net of discount
2
4,665,278

6,117,038

4,662,200

6,197,179

Long-term debt (variable-rate), net of discount
2
405,000

405,000

434,000

434,000

     Total
 
$
5,320,278

$
6,789,006

$
5,346,200

$
6,896,021

 
 
 
 
 
 
Puget Sound Energy
 
March 31, 2013
December 31, 2012
(Dollars in Thousands)
Level
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Liabilities:
 
 
 
 
 
Junior subordinated notes
2
$
250,000

$
266,968

$
250,000

$
264,842

Long-term debt (fixed-rate), net of discount
2
3,526,258

4,522,526

3,526,258

4,628,509

     Total
 
$
3,776,258

$
4,789,494

$
3,776,258

$
4,893,351

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Puget Energy and
Puget Sound Energy
Three Months Ended
March 31,
Level 3 Roll-Forward Net (Liability)
2013
2012
(Dollars in Thousands)
Electric
Gas
Total
Electric
Gas
Total
Balance at beginning of period
$
(33,924
)
$
(1,602
)
$
(35,526
)
$
(90,311
)
$
(5,041
)
$
(95,352
)
Changes during period
 
 
 
 
 
 
Realized and unrealized energy derivatives:
 
 
 
 
 
 
Included in earnings 1
1,598


1,598

(21,947
)

(21,947
)
Included in regulatory assets / liabilities

674

674


(1,283
)
(1,283
)
Settlements 2
6,384

(733
)
5,651

21,042

(218
)
20,824

Transferred into Level 3
(7,700
)

(7,700
)
(16,874
)

(16,874
)
Transferred out of Level 3
7,200

127

7,327

726

3,375

4,101

Balance at end of period
$
(26,442
)
$
(1,534
)
$
(27,976
)
$
(107,364
)
$
(3,167
)
$
(110,531
)

_________
1 
Income Statement location: Unrealized (gain) loss on derivative instruments, net. Includes unrealized gains (losses) on derivatives still held in position as of the reporting date for electric derivatives of $1.4 million and $(19.0) million for the three months ended March 31, 2013 and 2012, respectively.
2 The Company had no purchases, sales or issuances during the reported periods.

Realized gains and losses on
Fair Value Inputs, Assets and Liabilities, Quantitative Information
Below are the forward price ranges for the Company's purchased commodity contracts, as of March 31, 2013:
(Dollars in Thousands)
 
 
 
 
 

Fair Value
 
 
Range
 
Derivative Instrument
Assets 1
Liabilities 1
Valuation Technique
Unobservable Input
Low
High
 Weighted Average
Electric
$
8,632

$
35,074

Discounted cash flow
Power Prices
$8.48 per MWh
$47.07 per MWh
$33.57 per MWh
Natural gas
$
4,893

$
6,427

Discounted cash flow
Natural Gas Prices
$3.44 per MMBtu
$4.91 per MMBtu
$4.25 per MMBtu
__________
1 
The valuation techniques, unobservable inputs and ranges are the same for asset and liability positions.
Fair Value, Measurements, Nonrecurring [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets and Liabilities, Quantitative Information

PUGET ENERGY [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The Company did not have any transfers between Level 2 and Level 1 during the three months ended March 31, 2013 and 2012.

Puget Energy
Fair Value
Fair Value
At March 31, 2013
At December 31, 2012
(Dollars in Thousands)
Level 2
Level 3
Total
Level 2
Level 3
Total
Interest rate derivative instruments
$
19,966

$

$
19,966

$
21,524

$

$
21,524

Total derivative liabilities
$
19,966

$

$
19,966

$
21,524

$

$
21,524


PUGET SOUND ENERGY, INC. [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Puget Energy and
Puget Sound Energy
Fair Value
Fair Value
At March 31, 2013
At December 31, 2012
(Dollars in Thousands)
Level 2
Level 3
Total
Level 2
Level 3
Total
Assets:
 
 
 
 
 
 
Electric derivative instruments
$
7,500

$
8,632

$
16,132

$
1,259

$
8,298

$
9,557

Natural gas derivative instruments
13,837

4,893

18,730

6,769

5,357

12,126

Total assets
$
21,337

$
13,525

$
34,862

$
8,028

$
13,655

$
21,683

Liabilities:
 

 

 

 

 

 

Electric derivative instruments
$
27,166

$
35,074

$
62,240

$
88,971

$
42,221

$
131,192

Natural gas derivative instruments
44,552

6,427

50,979

101,119

6,960

108,079

Total liabilities
$
71,718

$
41,501

$
113,219

$
190,090

$
49,181

$
239,271