XML 33 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating activities:    
Net income (loss) $ 112,466 $ (15,528)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 148,361 144,654
Amortization 36,423 34,655
Conservation amortization 56,084 40,482
Deferred income taxes and tax credits, net 43,278 26,467
Net unrealized (gain) loss on derivative instruments (23,542) 45,908
Long-term service prepayment (18,200) 0
Pension funding (5,000) (12,000)
Derivative contracts classified as financing activities due to merger 123,951 222,858
Other 40,124 27,893
Change in certain current assets and liabilities:    
Accounts receivable and unbilled revenue 169,838 181,652
Materials and supplies 6,416 (13,503)
Fuel and gas inventory 28,880 681
Income taxes 63,893 (5,786)
Prepayments and other (2,154) (2,319)
Purchased gas adjustment 18,716 (42,207)
Accounts payable (51,557) (41,413)
Taxes payable (6,726) (11,816)
Accrued expenses and other 116 1,148
Net cash provided by operating activities 741,367 581,826
Investing activities:    
Construction expenditures - excluding equity AFUDC (567,837) (426,366)
Energy efficiency expenditures (37,758) (49,111)
Treasury grant payment received 0 28,675
Restricted cash 1,018 3,303
Other 1,525 1,331
Net cash used in investing activities (603,052) (442,168)
Financing activities:    
Change in short-term debt and leases, net (248,765) (105,059)
Dividends paid (116,691) (103,076)
Long-term notes and bonds issued 1,087,000 575,000
Redemption of bonds and notes (744,000) (225,000)
Derivative contracts classified as financing activities due to merger (123,951) (222,858)
Issuance cost of bonds and other (5,593) (4,266)
Net cash provided by (used in) financing activities (152,000) (85,259)
Net increase (decrease) in cash and cash equivalents (13,685) 54,399
Cash and cash equivalents at beginning of period 36,557 78,527
Cash and cash equivalents at end of period 22,872 132,926
Supplemental cash flow information:    
Cash payments for interest (net of capitalized interest) 152,789 140,472
Cash payments (refunds) for income taxes (64,018) (22,513)
Puget Sound Energy Inc.
   
Operating activities:    
Net income (loss) 154,352 (37,767)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 148,361 144,654
Amortization 36,423 34,655
Conservation amortization 56,084 40,482
Deferred income taxes and tax credits, net 67,272 (470)
Net unrealized (gain) loss on derivative instruments (15,632) 122,143
Long-term service prepayment (18,200) 0
Pension funding (5,000) (12,000)
Other 15,218 23,614
Change in certain current assets and liabilities:    
Accounts receivable and unbilled revenue 169,612 181,441
Materials and supplies 6,416 (14,866)
Fuel and gas inventory 28,880 3,702
Income taxes 50,396 13,514
Prepayments and other (2,154) (2,319)
Purchased gas adjustment 18,716 (42,207)
Accounts payable (51,865) (41,413)
Taxes payable (6,726) (11,816)
Accrued expenses and other (1,308) 253
Net cash provided by operating activities 650,845 401,600
Investing activities:    
Construction expenditures - excluding equity AFUDC (567,837) (426,366)
Energy efficiency expenditures (37,758) (49,111)
Treasury grant payment received 0 28,675
Restricted cash 1,018 3,303
Other 12,042 1,331
Net cash used in investing activities (592,535) (442,168)
Financing activities:    
Change in short-term debt and leases, net (248,765) (105,059)
Dividends paid (164,121) (145,611)
Long-term notes and bonds issued 300,000 575,000
Loan from (payment to) parent 7,400 0
Redemption of bonds and notes (260,000) (225,000)
Investment from parent 287,000 0
Issuance cost of bonds and other 203 (4,266)
Net cash provided by (used in) financing activities (78,283) 95,064
Net increase (decrease) in cash and cash equivalents (19,973) 54,496
Cash and cash equivalents at beginning of period 36,320 78,407
Cash and cash equivalents at end of period 16,347 132,903
Supplemental cash flow information:    
Cash payments for interest (net of capitalized interest) 96,703 99,433
Cash payments (refunds) for income taxes $ (50,421) $ (22,404)