XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Statements of Changes in Stockholders's Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Total
Beginning balance at Dec. 31, 2021 $ 1,081 $ 30,923,391 $ 304,237 $ 31,228,709
Beginning balance, shares at Dec. 31, 2021 10,807,130        
Stock Options Exercised $ 1 40,844 40,845
Stock Options Exercised, shares   17,500        
Stock issued for services $ 6 349,995 350,001
Stock issued for services, shares   76,129        
RSUs issued (stock for services) $ 1 760 761
RSUs issued (stock for services), shares          
Stock reserved for future services 105,405 105,405
Net income 1,955,898 1,955,898
Ending balance at Dec. 31, 2022 $ 1,089 31,420,395 2,260,135 33,681,619
Ending balance, shares at Dec. 31, 2022 10,900,759        
Stock Options Exercised $ 1 54,899 $ 54,900
Stock Options Exercised, shares   15,000       15,000
Stock issued for services $ 1 74,999 $ 75,000
Stock issued for services, shares   16,015        
RSUs issued (stock for services) $ 18   18
RSUs issued (stock for services), shares   175,456        
Stock reserved for future services 407,472 407,472
Net income     8,402,858 8,402,858
Ending balance at Dec. 31, 2023 $ 1,109 $ 31,957,765 $ 10,662,993 $ 42,621,867
Ending balance, shares at Dec. 31, 2023 11,107,230