XML 40 R24.htm IDEA: XBRL DOCUMENT v3.24.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases  
Schedule of Balance Sheet Classification of Lease Assets and Liabilities

 

Balance Sheet Classification  December 31, 2023  December 31, 2022
Assets          
Operating lease right-of-use assets, beginning of period  $1,212,814   $784,306 
Additional property in Orlando   -    840,843 
Amortization for the year ended   (496,127)   (412,335)
Total operating lease right-of-use asset  $716,687   $1,212,814 
Liabilities          
Current          
Operating lease liability, short-term  $317,840   $557,683 
Non-current          
Operating lease liability, long-term   432,176    720,023 
Total lease liabilities  $750,016   $1,277,706 
Schedule of Future Minimum Lease Payments

Future minimum lease payments as of December 31, 2023, under non-cancelable operating leases are as follows:

 

    
2024   $317,938 
2025    191,478 
2026    196,311 
2027    99,381 
       
Total lease payments    805,108 
Less: imputed interest    (55,092)
Operating lease liability   $750,016