EX-99.1 2 ex99-1.htm

 

Exhibit 99.1

 

 

VirTra Reports First Quarter 2023 Financial Results

 

Record Revenue Performance of $10.0 Million, Up 48%

 

Net Income Improves By $2.3 Million to $2.9 Million

 

CHANDLER, Ariz. — May 15, 2023 — VirTra, Inc. (Nasdaq: VTSI) (“VirTra”), a global provider of judgmental use of force training simulators, firearms training simulators for the law enforcement and military markets, reported results for the first quarter ended March 31, 2023. The financial statements are available on VirTra’s website and here.

 

First Quarter 2023 Financial Summary:

 

  Total revenue increased 48% to a record $10.0 million
  Gross profit increased 88% to $6.9 million, or 69% of total revenue
  Net income increased by $2.4 million to $2.9 million
  Adjusted EBITDA increased to $4.0 million
  Improved strong balance sheet with cash and cash equivalents of $14.3 million at March 31, 2023

 

First Quarter 2023 Financial Highlights:

 

   For the Three Months Ended 
All figures in millions, except per share data  March 31, 2023   March 31, 2022   % Δ 
Total Revenue  $10.0   $6.8    48%
                
Gross Profit  $6.9   $3.7    88%
Gross Margin   69.3%   54.6%   27%
                
Net Income (Loss)  $2.9   $0.6    N/A 
Diluted EPS  $0.27   $0.05    N/A 
Adjusted EBITDA  $3.99   $1.05    N/A 

 

Management Commentary

 

“Coming off our 17th consecutive year of revenue growth in 2022, in Q1 we worked from our record backlog to deliver VirTra’s first ever quarterly revenue performance in the double-digit millions,” said Bob Ferris, chairman and co-CEO of VirTra. “Simultaneously, our actions to improve internal processes and streamline the overall business have significantly enhanced the efficiency of our operations, leading to the strongest bottom-line performance in the Company’s history. To build on our market-leading position and expand our revenue pathways, we are pursuing additional product and content development to make VirTra’s training capabilities even stronger.”

 

 
 

 

John Givens, co-CEO of VirTra added: “We remain committed to optimizing our business operations and driving profitability while ramping up our sales efforts as we move into the second quarter and beyond. While we are making strides in clearing our backlog and fulfilling orders more efficiently, we recognize that there are still many untapped opportunities in the market, both domestic and international. To capitalize on this potential, we are implementing sales initiatives to maximize our market penetration and prioritize areas with the greatest growth potential. We are focused on continued success in the coming quarters as we execute our growth strategies.”

 

First Quarter 2023 Financial Results

 

Total revenue increased 48% to $10.0 million from $6.8 million in the first quarter of 2022. The increase in revenue was the result of the deliveries of two major government contracts and one large international contract.

 

Gross profit increased 88% to $6.9 million from $3.7 million in the first quarter of 2022. Gross profit margin, defined as total revenue less cost of sales, was 69.3%, an improvement compared to 54.6% in the first quarter of 2022. The increase in gross profit was primarily due to the increased sales achieved while maintaining cost of sales in line with 2022 levels. The increased gross margins resulted from the favorable product mix of systems, accessories and services sold in the quarter.

 

Net operating expense was $3.5 million, compared to $3.0 million in the first quarter of 2022. The increase in net operating expenses was due to increased R&D expenses, additional costs related to the Orlando facility, and one-time costs in payroll and related expenses.  

 

Operating income increased by $2.8 million to $3.5 million from $0.7 million in the first quarter of 2022.

 

Net income was $2.9 million, or $0.27 per diluted share (based on 10.9 million weighted average diluted shares outstanding), compared to net income of $0.6 million, or $0.05 per diluted share (based on 10.8 million weighted average diluted shares outstanding), in the first quarter of 2022.

 

Adjusted EBITDA, a non-GAAP metric, increased to $4.0 million from $1.0 million in the first quarter of 2022.

 

Financial Commentary

 

“Our first quarter financial results represent vast year-over-year improvements and demonstrate the success of our ongoing efforts to drive growth and profitability,” said CFO Alanna Boudreau. “We achieved a strong gross profit margin of 69%, a reflection of our focus on maintaining cost of sales while effectively selling a favorable mix of simulators, accessories, and services. Our record net income of $2.9 million and adjusted EBITDA of $4.0 million highlight our ability to execute even amidst operational transformations. These strong results put us on track to meet our financial targets for 2023 and position us well for continued success in the law enforcement and military simulator markets.”

 

Conference Call

 

VirTra’s management will hold a conference call today (May 15, 2023) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results. VirTra’s chairman and co-CEO, Bob Ferris, co-CEO John Givens and Chief Financial Officer Alanna Boudreau, will host the call, followed by a question-and-answer period.

 

U.S. dial-in number: 1-877-407-9208

International number: 1-201-493-6784

Conference ID: 13738125

 

 
 

 

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 949-574-3860.

 

The conference call will be broadcast simultaneously and is available for replay here and via the investor relations section of the company’s website.

 

A replay of the call will be available after 7:30 p.m. Eastern time on the same day through May 29, 2023.

 

Toll-free replay number: 1-844-512-2921

International replay number: 1-412-317-6671

Replay ID: 13738125

 

About VirTra, Inc.

 

VirTra (Nasdaq: VTSI) is a global provider of judgmental use of force training simulators, firearms training simulators and driving simulators for the law enforcement, military, educational and commercial markets. The company’s patented technologies, software, and scenarios provide intense training for de-escalation, judgmental use-of-force, marksmanship, and related training that mimics real-world situations. VirTra’s mission is to save and improve lives worldwide through practical and highly effective virtual reality and simulator technology. Learn more about the company at www.VirTra.com.

 

About the Presentation of Adjusted EBITDA

 

Adjusted earnings before interest, income taxes, depreciation, and amortization and before other non-operating costs and income (“Adjusted EBITDA”) is a non-GAAP financial measure. Adjusted EBITDA also includes non-cash stock option expense and other than temporary impairment loss on investments. Other companies may calculate Adjusted EBITDA differently. VirTra calculates its Adjusted EBITDA to eliminate the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented herein because management believes the presentation of Adjusted EBITDA provides useful information to VirTra’s investors regarding VirTra’s financial condition and results of operations and because Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in VirTra’s industry, several of which present a form of Adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of VirTra’s results as reported under accounting principles generally accepted in the United States of America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities and other consolidated income or cash flows statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. A reconciliation of net income to Adjusted EBITDA is provided in the following tables:

 

 
 

 

   For the Three Months Ended 
           Increase   % 
   March 31, 2023   March 31, 2022   (Decrease)   Change 
Net Income (Loss)  $2,946,373   $577,074   $2,369,299    411%
Adjustments:                    
Provision for income taxes   641,345    124,000    517,345    417%
Depreciation and amortization   227,570    215,746    11,824    5%
Interest (net)   48,183    57,246    (9,063)   -16%
EBITDA  $3,863,471   $974,066   $2,889,405    296%
Right of use amortization   121,774    79,853    41,921    52%
                     
Adjusted EBITDA  $3,985,245   $1,053,919   $2,931,326    278%

 

Forward-Looking Statements

 

The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this document are made based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements, you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors, uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in the reports we file with or furnish to the Securities and Exchange Commission (the “SEC”). You should carefully consider these risk and uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement.

 

Investor Relations Contact:

Matt Glover and Tom Colton

Gateway Group, Inc.

VTSI@gatewayir.com

949-574-3860

 

-Financial Tables to Follow

 

 
 

 

VirTra, Inc.

Condensed Balance Sheets

 

   March 31, 2023   December 31, 2022 
   (Unaudited)     
ASSETS          
Current assets:          
Cash and cash equivalents  $14,257,735   $13,483,597 
Accounts receivable, net   4,689,725    3,002,887 
Inventory, net   10,747,794    9,592,328 
Unbilled revenue   7,916,478    7,485,990 
Prepaid expenses and other current assets   532,726    531,051 
           
Total current assets   38,144,458    34,095,853 
           
Long-term assets:          
Property and equipment, net   15,208,876    15,267,133 
Operating lease right-of-use asset, net   1,091,040    1,212,814 
Intangible assets, net   582,151    587,777 
Security deposits, long-term   35,691    35,691 
Other assets, long-term   377,253    376,461 
Deferred tax asset, net   3,104,507    2,238,762 
           
Total long-term assets   20,399,518    19,718,638 
           
Total assets  $58,543,976   $53,814,491 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $1,568,651   $1,251,240 
Accrued compensation and related costs   1,334,707    1,494,890 
Accrued expenses and other current liabilities   3,374,717    1,917,922 
Note payable, current   229,398    232,537 
Operating lease liability, short-term   565,949    557,683 
Deferred revenue, short-term   3,803,298    4,302,492 
           
Total current liabilities   10,876,720    9,756,764 
           
Long-term liabilities:          
Deferred revenue, long-term   2,345,698    1,605,969 
Note payable, long-term   7,992,612    8,050,116 
Operating lease liability, long-term   585,165    720,023 
           
Total long-term liabilities   10,923,475    10,376,108 
           
Total liabilities   21,800,195    20,132,872 
           
Commitments and contingencies (See Note 9)          
           
Stockholders’ equity:          
Preferred stock $0.0001 par value; 2,500,000 authorized; no shares issued or outstanding   -    - 
Common stock $0.0001 par value; 50,000,000 shares authorized; 10,924,274 shares issued and outstanding as of March 31, 2023, and 10,900,759 shares issued and outstanding as of December 31, 2022   1,091    1,089 
Class A common stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding   -     -  
Class B common stock $0.0001 par value; 7,500,000 shares authorized; no shares issued or outstanding   -     -  
           
Additional paid-in capital   31,536,182    31,420,395 
Retained earnings   5,206,508    2,260,135 
           
Total stockholders’ equity   36,743,781    33,681,619 
           
Total liabilities and stockholders’ equity  $58,543,976   $53,814,491 

 

 
 

 

VirTra, Inc.

Condensed Statements of Operations

(Unaudited)

 

   Three Months Ended 
   March 31, 2023   March 31, 2022 
Revenue:          
Net Sales  $10,026,935   $6,753,228 
Total Revenue   10,026,935    6,753,228 
           
Cost of sales   3,077,997    3,066,138 
           
Gross Profit   6,948,938    3,687,090 
           
Operating Expenses:          
General and administrative   2,711,337    2,296,392 
Research and Development   766,296    679,395 
           
Net Operating expense   3,477,633    2,975,787 
           
Income from operations   3,471,305    711,303 
           
Other Income (expense):          
Other Income   183,642    54,323 
Other Expense   (67,229)   (64,552)
Net other income (expense)   116,413    (10,229)
           
Income before provision for income taxes   3,587,718    701,074 
           
Provision (Benefit) for income taxes   641,345    124,000 
           
Net Income  $2,946,373   $577,074 
           
Net income (loss) per common share:          
Basic  $0.27   $0.05 
Diluted  $0.27   $0.05 
           
Weighted average shares outstanding:          
Basic   10,917,311    10,807,269 
Diluted   10,919,391    10,850,376 

 

 
 

 

VirTra, Inc.

Condensed Statements of Cash Flows

(Unaudited)

 

   Three Months Ended March 31 
   2023   2022 
         
Cash flows from operating activities:          
Net income (loss)  $2,946,373   $577,074 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:          
Depreciation and amortization   227,570    215,746 
Right of use amortization   121,774    79,853 
Employee stock compensation   24,063    26,250 
Stock issued for service   75,000      
Changes in operating assets and liabilities:          
Accounts receivable, net   (1,686,838)   (1,242,273)
Inventory, net   (1,155,466)   (1,933,137)
Deferred taxes   (865,745)   (63,210)
Unbilled revenue   (430,488)   (1,887,960)
Prepaid expenses and other current assets   (1,675)   (20,391)
Other assets   (792)   (186,727)
Accounts payable and other accrued expenses   1,610,884    603,601 
Operating lease liability   (126,592)   (83,399)
Deferred revenue   240,535    798,319 
Net cash provided by (used in) operating activities   978,603    (3,116,254)
           
Cash flows from investing activities:          
Purchase of intangible assets   -    (51,644)
Purchase of property and equipment   (163,441)   (804,433)
Net cash (used in) investing activities   (163,441)   (856,077)
           
Cash flows from financing activities:          
Principal payments of debt   (57,750)   (57,975)
Stock options exercised   16,726    7,975 
Net cash (used in) financing activities   (41,024)   (50,000)
           
Net increase (decrease) in cash    774,138    (4,022,331)
Cash, beginning of period   13,483,597    19,708,565 
Cash, end of period  $14,257,735   $15,686,234 
           
Supplemental disclosure of cash flow information:          
Cash (refunded) paid:          
Income taxes paid (refunded)  $-   $99,035 
Interest paid   3,345    63,776 
           
Supplemental disclosure of non-cash investing and financing activities:          
Conversion of inventory to property and equipment  $-   $75,976