XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of Balance Sheet Classification of Lease Assets and Liabilities

Balance Sheet Classification 

March 31, 2023

   December 31, 2022 
Assets          
Operating lease right-of-use assets, beginning of period  $1,212,814   $784,306 
Additional property in Orlando   -    840,843 
Amortization for the period ended   (121,774)   (412,335)
Total operating lease right-of-use asset  $1,091,040   $1,212,814 
Liabilities          
Current          
Operating lease liability, short-term  $565,949   $557,683 
Non-current          
Operating lease liability, long-term   585,165    720,023 
Total lease liabilities  $1,151,114   $1,277,706 
Schedule of Future Minimum Lease Payments

Future minimum lease payments as of March 31, 2023, under non-cancelable operating leases are as follows:

 

      
2023  $464,563 
2024   317,938 
2025   191,478 
2026   196,311 
2027   99,381 
      
Total lease payments   1,269,671 
Less: imputed interest   (118,557)
Operating lease liability  $1,151,114