XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 778 $ 13,893,660 $ (2,235,852) $ 11,658,586
Beginning balance, shares at Dec. 31, 2020 7,775,030        
Stock options exercised 11,320 11,320
Stock options exercised, shares   7,500        
Stock issued for cash in offering, net $ 300 16,794,700 16,795,000
Stock issued for services $ 3 171,213     171,216
Stock issued for services, shares   24,600        
Net income (loss) 2,527,494 2,527,494
Stock issued for cash in offering, net, shares   3,000,000        
Ending balance, value at Sep. 30, 2021 $ 1,081 30,870,893 291,642 31,163,616
Ending balance, shares at Sep. 30, 2021 10,807,130        
Beginning balance, value at Dec. 31, 2020 $ 778 13,893,660 (2,235,852) 11,658,586
Beginning balance, shares at Dec. 31, 2020 7,775,030        
Ending balance, value at Dec. 31, 2021 $ 1,081 30,923,391 304,237 31,228,709
Ending balance, shares at Dec. 31, 2021 10,807,130        
Beginning balance, value at Jun. 30, 2021 $ 1,078 30,694,430 (1,051,330) 29,644,178
Beginning balance, shares at Jun. 30, 2021 10,780,030        
Stock options exercised 5,250 5,250
Stock options exercised, shares   2,500        
Stock issued for services $ 3 171,213 171,216
Stock issued for services, shares   24,600        
Net income (loss) 1,342,972 1,342,972
Ending balance, value at Sep. 30, 2021 $ 1,081 30,870,893 291,642 31,163,616
Ending balance, shares at Sep. 30, 2021 10,807,130        
Beginning balance, value at Dec. 31, 2021 $ 1,081 30,923,391 304,237 31,228,709
Beginning balance, shares at Dec. 31, 2021 10,807,130        
Stock options exercised $ 1 33,850 33,851
Stock options exercised, shares   15,000        
Stock issued for cash in offering, net
Stock options repurchased
Stock issued for services $ 7 350,751 350,758
Stock issued for services, shares   76,129        
Stock reserved for future services 93,267 93,267
Treasury stock
Treasury stock cancelled
Net income (loss) 561,567 561,567
Ending balance, value at Sep. 30, 2022 $ 1,089 31,401,259 865,804 32,268,152
Ending balance, shares at Sep. 30, 2022 10,898,259        
Beginning balance, value at Jun. 30, 2022 $ 1,087 31,356,608 1,668,685 33,026,380
Beginning balance, shares at Jun. 30, 2022 10,876,945        
Stock options exercised $ 1 21,125 21,126
Stock options exercised, shares   10,000        
Stock issued for cash in offering, net
Stock options repurchased
Stock issued for services $ 1 756 757
Stock issued for services, shares   11,314        
Stock reserved for future services 22,770 22,770
Treasury stock
Treasury stock cancelled
Net income (loss) (802,881) (802,881)
Ending balance, value at Sep. 30, 2022 $ 1,089 $ 31,401,259 $ 865,804 $ 32,268,152
Ending balance, shares at Sep. 30, 2022 10,898,259