XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Organization and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenues

Under ASC 606, disaggregated revenue from contracts with customers depicts the nature, amount, timing, and uncertainty of revenue and cash flows affected by economic factors. The Company has evaluated revenues recognized and the following table illustrates the disaggregation disclosure by customer’s location and performance obligation.

 

   Three Months ended September 30, 
   2022   2021 
   Commercial   Government   International   Total   Commercial   Government   International   Total 
Simulators and accessories  $198,886   $2,641,214   $369,906   $3,210,006   $1,370,466   $2,645,312   $723,471   $4,739,249 
Extended service-type warranties   29,798    650,839    14,368    695,005    31,910    656,870    25,180    713,960 
Customized software and content   -    794,857    3,437    798,294    -    290,829    52,273    343,102 
Installation and training   8,992    192,380    (5,860)   195,512    42,952    190,098    59,500    292,550 
Licensing and royalties   4,580    -    -    4,580    4,402    -    -    4,402 
Total Sales Revenue  $242,256   $4,279,290   $381,851   $4,903,397   $1,449,730   $3,783,109   $860,424   $6,093,263 

 

For the three months ended September 30, 2022, governmental customers comprised $4,279,290, or 87% of total net sales, commercial customers comprised $242,256, or 5% of total net sales, and international customers comprised $381,851, or 8% of total net sales. By comparison, for the three months ended September 30, 2021, governmental customers comprised $3,783,109, or 62%, of total net sales, commercial customers comprised $1,449,730, or 24%, of total net sales, and international customers comprised $860,424, or 14%, of total net sales.

 

 

Disaggregation of Revenue

 

   Nine Months ended September 30, 
   2022   2021 
   Commercial   Government   International   Total   Commercial   Government   International   Total 
Simulators and accessories  $1,412,539   $11,175,641   $3,013,844   $15,602,024   $2,183,796   $7,828,503   $1,907,588   $11,919,887 
Extended service-type warranties   91,836    2,129,077    59,675    2,280,588    79,531    2,001,423    74,196    2,155,150 
Customized software and content   -    796,962    212,437    1,009,399    -    905,204    125,716    1,030,920 
Installation and training   56,200    599,780    101,437    757,417    93,501    496,251    85,850    675,602 
Licensing and royalties   4,580    -    -    4,580    8,805    -    -    8,805 
Total Revenue  $1,565,155   $14,701,460   $3,387,393   $19,654,008   $2,365,633   $11,231,381   $2,193,350   $15,790,364 

Schedule of Earnings Per Share

The net income per common share is computed by dividing net income by the weighted average of common shares outstanding. Diluted net income per share reflects the potential dilution, using the treasury stock method, that would occur if outstanding stock options and warrants were exercised. Earnings per share computations are as follows:

 

Schedule of Earnings Per Share

 

   2022   2021   2022   2021 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2022   2021   2022   2021 
                 
Net Income (loss)  $(802,881)  $1,342,972   $561,567   $2,527,494 
Weighted average common stock outstanding   10,867,745    10,792,520    10,850,912    9,745,091 
Incremental shares from stock options   -    239,402    19,930    366,367 
Weighted average common stock outstanding, diluted   10,867,745    11,031,922    10,870,842    10,111,458 
                     
Net income (loss) per common share and common equivalent share                    
Basic  $(0.07)  $0.12   $0.05   $0.26 
Diluted  $(0.07)  $0.12   $0.05   $0.25