XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Leases

Note 5. Leases

 

On May 12, 2022, the Company entered into a lease agreement for office and manufacturing space in Orlando, FL. The new lease is classified as an operating lease, with a term of 61 months beginning June 1, 2022 and ending June, 30, 2027, with the first month rent free.

 

The balance sheet classification of lease assets and liabilities as of September 30, 2022 was as follows:

 

     
Balance Sheet Classification  September 30, 2022 
Assets     
Operating lease right-of-use assets, December 31, 2021  $784,306 
Addition of lease right-of-use asset in 2022   840,843 
Amortization for the Nine months ended September 30, 2022   (291,879)
Total operating lease right-of-use asset, September 30, 2022  $1,333,270 
Liabilities     
Current     
Operating lease liability, short-term  $548,376 
Non-current     
Operating lease liability, long-term   854,583 
Total lease liabilities  $1,402,959 

 

Future minimum lease payments as of September 30, 2022 under non-cancelable operating leases are as follows:

  

     
Future Minimum Lease Payments
     
2022  $286,412 
2023   572,794 
2024   317,939 
2025   191,479 
2026   196,311 
2027   99,381 
      
Total lease payments   1,664,316 
Less:  imputed interest   (261,357)
Operating lease liability  $1,402,959 

 

The balance sheet classification of lease assets and liabilities as of December 31, 2021 was as follows:

 

     
Balance Sheet Classification  December 31, 2021 
Assets     
Operating lease right-of-use assets, December 31, 2020  $1,094,527 
Amortization for the year ended December 31, 2021   (310,221)
Total operating lease right-of-use asset, December 31, 2021  $784,306 
Liabilities     
Current     
Operating lease liability, short-term  $347,772 
Non-current     
Operating lease liability, long-term   505,383 
Total lease liabilities  $853,155 

 

Future minimum lease payments as of December 31, 2021 under non-cancelable operating leases are as follows:

 

      
2022  $379,097 
2023   390,562 
2024   131,152 
      
Total lease payments   900,811 
Less:  imputed interest   (47,656)
Operating lease liability  $853,155 

 

Rent expense for the three months ended September 30, 2022 and 2021 was $243,440 and $146,497, respectively. Rent expense for the nine months ended September 30, 2022 and 2021 was $647,893 and $436,750, respectively.