XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Organization and Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Schedule of Earnings Per Share

Under ASC 606, disaggregated revenue from contracts with customers depicts the nature, amount, timing, and uncertainty of revenue and cash flows affected by economic factors. The Company has evaluated revenues recognized and the following table illustrates the disaggregation disclosure by customer’s location and performance obligation.

 

Disaggregation of Revenue

 

   Three Months ended June 30, 
   2022   2021 
   Commercial   Government   International   Total   Commercial   Government   International   Total 
Simulators and accessories  $3,521,100   $1,422,233   $1,737,301   $6,680,634   $543,890   $3,503,592   $106,933   $4,154,415 
Extended service-type warranties   30,546    747,878    27,646    806,070    25,547    673,970    28,965    728,482 
Customized software and content   -    60,392    126,000    186,392    -    146,543    21,170    167,713 
Installation and training   35,343    249,847    39,097    324,287    15,043    186,909    -    201,952 
Licensing and royalties   -    -    -    -    2,630    -    -    2,630 
Total Revenue  $3,586,989   $2,480,350   $1,930,044   $7,997,383   $587,110   $4,511,014   $157,068   $5,255,192 

 

 

   Six Months ended June 30, 
   2022   2021 
   Commercial   Government   International   Total   Commercial   Government   International   Total 
Simulators and accessories  $5,101,292   $4,646,791   $2,643,938   $12,392,021   $815,528   $5,181,515   $1,184,118   $7,181,161 
Extended service-type warranties   62,033    1,478,238    45,308    1,585,579    47,621    1,344,554    49,015    1,441,190 
Customized software and content   -    2,106    209,000    211,106    -    613,956    73,443    687,399 
Installation and training   47,208    407,400    107,297    561,905    49,864    306,707    26,350    382,921 
Licensing and royalties   -    -    -    -    4,430    -    -    4,430 
Total Revenue  $5,210,533   $6,534,535   $3,005,543   $14,750,611   $917,443   $7,446,732   $1,332,926   $9,697,101 

 

For the six months ended June 30, 2022, governmental customers comprised $6,534,535, or 44% of total net sales, commercial customers comprised $5,210,533, or 35% of total net sales, and international customers comprised $3,005,543, or 20% of total net sales. By comparison, for the six months ended June 30, 2021, governmental customers comprised $7,446,732, or 77% of total net sales, commercial customers comprised $917,443, or 9% of total net sales, and international customers comprised $1,332,926, or 14% of total net sales.

 

Schedule of Earnings Per Share

The net income per common share is computed by dividing net income by the weighted average of common shares outstanding. Diluted net income per share reflects the potential dilution, using the treasury stock method, that would occur if outstanding stock options and warrants were exercised. Earnings per share computations are as follows:

 

Schedule of Earnings Per Share

 

                     
   Three Months Ended June 30,   Six Months Ended June 30, 
   2022   2021   2022   2021 
                 
Net Income  $787,374   $529,359   $1,364,448   $1,184,522 
Weighted average common stock outstanding   10,866,775    10,644,363    10,837,186    9,209,808 
Incremental shares from stock options   25,527    48,875    30,481    (299)
Weighted average common stock outstanding diluted   10,892,302    10,693,238    10,867,667    9,209,509 
Net income per common share and common equivalent shares                    
Basic  $0.07   $0.05   $0.13   $0.13 
Diluted  $0.07   $0.05   $0.13   $0.13