XML 45 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Organization and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenues

Under ASC 606, disaggregated revenue from contracts with customers depicts the nature, amount, timing, and uncertainty of revenue and cash flows affected by economic factors. The Company has evaluated revenues recognized and the following table illustrates the disaggregation disclosure by customer’s location and performance obligation.

 

   Year ended December 31, 
   2021   2020 
   Commerical   Government   International   Total   Commerical   Government   International   Total 
Simulators and accessories  $2,890,848   $12,302,223   $4,073,008   $19,266,079   $1,052,223   $12,450,793   $299,430   $13,802,446 
Extended service-type warranties   107,289    2,716,436    101,111    2,924,836    74,290    2,408,379    138,771    2,621,440 
Customized software and content   57,200    1,139,841    112,869    1,309,910    100,109    1,957,635    -    2,057,744 
Installation and training   102,882    677,930    143,587    924,399    17,004    534,478    4,962    556,444 
Licensing and royalities   8,832    -    -    8,832    49,557    -    -    49,557 
Total Revenue  $3,167,051   $16,836,430   $4,430,575   $  24,434,056   $1,293,183   $17,351,285   $443,163   $  19,087,631 
Schedule of Property and Equipment Estimated Useful Lives

Computer equipment   3-5 years
Furniture and office equipment   5-7 years
Leased STEP equipment   5 years
Leasehold improvements   7 years
Building   39.5 years
Building Improvements   7 years
Schedule of Earnings Per Share

The net income per common share is computed by dividing net income by the weighted average of common shares outstanding. Diluted net income per share reflects the potential dilution, using the treasury stock method, that would occur if outstanding stock options and warrants were exercised. Earnings per share computations are as follows:

Schedule of Earnings Per Share

         
   Year Ended December 31, 
   2021   2020 
Net income/(loss)  $2,540,089   $1,478,403 
           
Weighted average common stock outstanding   10,007,386    7,757,037 
Incremental shares from stock options   53,362    78,793 
Weighted average common stock outstanding diluted   10,060,748    7,835,830 
Net income per common share and common equivalent shares          
Basic  $0.25   $.19 
Diluted  $0.25   $.19