XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities for the years ended December 31 is as follows:

 

    2020     2019  
Deferred tax assets:                
Net operating loss carry forwards   $ 324,000     $ 762,000  
Tax Credits     907,000       286,000  
Deferred revenue     152,000       58,000  
Non-qualified stock option expense     120,000       136,000  
Investment in TEC     89,000       51,000  
Reserves, accruals and other     254,000       231,000  
Accumulated depreciation and amortization     46,000       268,000  
                 
Total deferred tax assets     1,892,000       1,792,000  
Less: Valuation allowance     -       -  
                 
Net deferred tax asset   $ 1,892,000     $ 1,792,000  
Schedule of Significant Components of Income Tax Provision

Significant components of the (provision) for income tax for the years ended December 31 as follows:

 

    2020     2019  
Current   $ (119,000 )   $ (162,000 )
Deferred     (100,000 )     608,000  
Change in valuation allowance     -       -  
                 
Provision for income taxes   $ (219,000 )   $ 446,000  
Schedule of Reconciliation of Income Tax Rate

The Company is subject to federal and state taxes. Reconciliations of the Company’s effective income tax rate to the federal statutory rate for the years ended December 31 are as follows:    

 

    2020     2019  
    $     %     $     %  
Federal income tax expense at the statutory rate   $ 265,000       21.0 %   $ 78,000       21.0 %
State income taxes, net of federal benefit     69,000       5.5 %     20,000       5.4 %
Permanent differences     186,654       14.8 %     79,665       21.4 %
True ups to tax return and other     (739,654 )     -58.7 %     268,335       72.2 %
Change in federal income tax rates     -       0.0 %     -       0.0 %
Change in valuation allowance     -       0.0 %     -       0.0 %
                                 
Provision (benefit) for income taxes   $ (219,000 )     -59.0 %   $ 446,000       120.1 %