XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2016 $ 793 $ 14,128,837 $ (7,719,352) $ 6,410,278
Balance, shares at Dec. 31, 2016 7,927,774        
Stock warrants vested-TEC (f/k/a MREC), related party 1,516,246 1,516,246
Stock warrants repurchased-TEC (f/k/a MREC), related party (773,495) (773,495)
Stock based compensation 167,475 167,475
Stock options repurchased (84,500) $ (84,500)
Stock options repurchased, shares       23,467
Treasury stock (112,109) $ (112,109)
Treasury stock cancelled, shares           23,467
Net income 3,262,282 $ 3,262,282
Balance at Dec. 31, 2017 $ 793 14,954,563 (112,109) (4,457,070) 10,386,177
Balance, shares at Dec. 31, 2017 7,927,774        
Stock based compensation 7,124 7,124
Stock options repurchased (242,625) $ (242,625)
Stock options repurchased, shares       98,063
Treasury stock (381,937) $ (381,937)
Stock options exercised $ 1 10,499 10,500
Stock options exercised, shares 10,700        
Treasury stock cancelled $ (11) (456,727) 456,738
Treasury stock cancelled, shares (110,823)       87,356
Net income 818,092 $ 818,092
Balance at Dec. 31, 2018 $ 783 $ 14,272,834 $ (37,308) $ (3,638,978) $ 10,597,331
Balance, shares at Dec. 31, 2018 7,827,651