XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Schedule of Estimates of Weighted Average Fair Value

The assumptions used in the Black-Scholes-Merton model for the periods ended September 30, 2018 and 2017, and the resulting estimates of weighted-average fair value per share of options granted during those periods, are as follows:

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
    2018     2017     2018     2017  
                         
Volatility     -       96% to 98%       -       96% to 101%  
Risk-free interest rate     -       1-2%       -       1-2%  
Expected term     -       7 years       -       7 years  

Schedule of Stock Options Activity

The following table summarizes all compensation plan stock options for the three and nine months ended September 30:

 

    Three Months Ended September 30,  
    2018     2017  
    Number of     Weighted     Number of     Weighted  
    Stock Options     Exercise Price     Stock Options     Exercise Price  
Options outstanding, beginning of period     496,667     $ 1.82       560,417     $ 1.68  
Granted     -       -       13,750       3.76  
Redeemed     -       -       (30,000 )     1.20  
Exercised     -       -       -       -  
Expired / terminated     -       -       -       -  
Options outstanding, end of period     496,667     $ 1.82       544,167     $ 1.76  
Options exercisable, end of period     496,009     $ 1.81       534,167     $ 1.78  

 

    Nine Months Ended September 30,  
    2018     2017  
    Number of     Weighted     Number of     Weighted  
    Stock Options     Exercise Price     Stock Options     Exercise Price  
Options outstanding, beginning of period     531,667     $ 1.80       557,917     $ 1.60  
Granted     -       -       41,250       4.42  
Redeemed     (22,500 )     1.70       (55,000 )     1.22  
Exercised     (7,500 )     1.40       -       -  
Expired / terminated     (5,000 )     1.40       -       -  
Options outstanding, end of period     496,667     $ 1.81       544,167     $ 1.85  
Options exercisable, end of period     496,009     $ 1.81       534,167     $ 1.87