XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statement of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2015 $ 791 $ 14,143,202 $ (2,981) $ (9,769,373) $ 4,371,639
Balance, shares at Dec. 31, 2015 7,912,774        
Stock based compensation 181,787 181,787
Stock options repurchased (212,500) (212,500)
Preferred stock issued $ 5 2,495 2,500
Preferred stock issued, shares 50,000        
Preferred stock repurchased $ (5) (2,495) (2,500)
Preferred stock repurchased, shares (50,000)        
Treasury stock retired 2,981 2,981
Stock issued for options exercised $ 2 16,348 $ 16,350
Stock issued for options exercised, shares 15,000       15,000
Net income 2,050,022 $ 2,050,022
Balance at Dec. 31, 2016 $ 793 14,128,837 (7,719,351) 6,410,279
Balance, shares at Dec. 31, 2016 7,927,774        
Stock based compensation 167,475 167,475
Stock options repurchased (84,500) (84,500)
Treasury stock retired          
Stock issued for options exercised, shares          
Stock warrants vested-MREC Investment 1,516,246 $ 1,516,246
Stock warrants repurchased-MREC Inv. (773,495) (773,495)
Treasury stock (112,109) (112,109)
Net income 3,262,282 3,262,282
Balance at Dec. 31, 2017 $ 793 $ 14,954,563 $ (112,109) $ (4,457,070) $ 10,386,177
Balance, shares at Dec. 31, 2017 7,927,774