XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Collaboration Agreement (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Aug. 16, 2017
Jul. 28, 2017
Jun. 01, 2017
Oct. 25, 2016
Jan. 16, 2016
Apr. 14, 2015
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Aug. 11, 2017
Oct. 26, 2016
Ownership percentage             50.00% 50.00%       8.90%
Warrant exercise price per share     $ 2.72                  
Number of stock options issued to purchase common stock               41,250 46,667      
Options exercisable weighted average exercise price             $ 1.85 $ 1.85 $ 1.58      
Cumulative license fees               $ 289,947 $ 90,047      
Volatility rate     91.50%                  
Risk free rate     1.76%                  
Expected term     5 years                  
Fair value per share     $ 4.28                  
Fair value, investment     $ 1,516,246                  
Royalty due exclusivity               289,947 90,047      
Impairment loss of investment write down               $ 613,241      
MREC Investment [Member]                        
Impairment loss of investment write down             $ 613,241          
Modern Round [Member]                        
Number of stock options issued to purchase common stock           125,000            
Options exercisable weighted average exercise price           $ 0.50            
Conditional Warrants [Member]                        
Warrant exercise price per share       $ 2.72                
Number of warrants to purchase shares of common stock       1,676,747                
Warrants issued to purchase capital stock, percent       5.00%                
Aggregate warrants exercised       $ 335,349                
Number of warrants exercised       3,353,495                
Cumulative license fees       $ 2,000,000                
Warrant term       5 years                
Conditional Warrants [Member] | Date of Co Venture Agreement [Member]                        
Number of warrants to purchase shares of common stock       459,691                
Warrants issued to purchase capital stock, percent       5.00%                
Conditional Warrants [Member] | Agreement Date [Member]                        
Number of warrants to purchase shares of common stock       459,691                
Warrants issued to purchase capital stock, percent       5.00%                
Conditional Warrants [Member] | Modern Round [Member]                        
Warrant exercise price per share             $ 2.72 $ 2.72        
Cumulative license fees               $ 289,947 90,047      
Conditional Warrants [Member] | Modern Round [Member] | Subsequent to Milestone Date [Member]                        
Cumulative license fees               $ 289,947 $ 90,047      
Tranche 1 Warrants [Member]                        
Warrant exercise price per share   $ 2.72                    
Number of common shares held                     398,122  
Number of warrants to purchase shares of common stock   172,912                    
Number of warrants exercisable   459,691                    
Warrants fair value   $ 4.36                    
Co-Venture Agreement [Member]                        
Ownership percentage             8.90% 8.90%        
Co-Venture Agreement [Member] | Modern Round [Member]                        
Number of capital units received         1,365,789     1,365,789        
Ownership percentage         5.00%   5.00% 5.00%        
Fair value per unit         $ 0.10     $ 0.10        
Anti-dilution rights description         The Agreement further provided VirTra with certain anti-dilution rights, including the right to acquire units to assure the Company’s ownership of 1% of the outstanding units on a fully diluted basis, as well as the right to purchase up to 5% of any unit offering.              
Warrant exercise price per share         $ 0.25   $ 0.25 $ 0.25        
Merger Agreement [Member]                        
Number of issued and outstanding units converted into common stock                   1.2277    
Number of stock options issued to purchase common stock                   153,459    
Options exercisable weighted average exercise price                   $ 0.41    
Number of common shares held                   1,676,748    
Merger Agreement [Member] | Modern Round Entertainment Corporation [Member]                        
Number of issued and outstanding units converted into common stock                   1.2277    
Merger Agreement [Member] | Warrants [Member]                        
Warrant exercise price per share                   $ 0.20    
Number of warrants to purchase shares of common stock                   1,676,747    
Warrant Buyout Agreement [Member] | Common Stock [Member]                        
Warrants purchase price $ 773,495                      
Warrant Buyout Agreement [Member] | Tranche 1 Warrants [Member]                        
Number of warrants exercised 678,505                      
Shares issued price per share $ 3.924                      
Warrants purchase price $ 773,495                      
Warrant Buyout Agreement [Member] | Tranche 2 Warrants [Member]                        
Number of warrants to purchase shares of common stock 459,691                      
Number of warrants exercised 94,990                      
Shares issued price per share $ 3.924                      
Warrants purchase price $ 773,495                      
Number of warrants held 364,122                      
Proceeds used to fund developments $ 161,573                      
Minimum royalty due 280,000                      
Royalty due exclusivity $ 118,427                      
Warrant Buyout Agreement [Member] | Tranche 2 Warrants [Member] | Common Stock [Member]                        
Number of warrants to exercise common stock 24,208                      
Amendment To Co-Venture Agreement [Member]                        
Royalties percentage equal to revenue paid 10.00%                      
Percentage of revenue paid for cost of equipment 14.00%