XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities is as follows:

 

    December 31,     December 31,  
    2017     2016  
Deferred tax assets:                
Net operating loss carry forwards   $ 513,000     $ 1,739,000  
Deferred revenue     1,033,000       826,000  
Non-qualified stock option expense     410,000       540,000  
Investment in MREC     28,000       -  
Reserves, accruals and other     93,000       133,000  
Tax intangible assets and accumulated depreciation/amortization     634,000       1,187,000  
Total deferred tax assets     2,711,000       4,425,000  
Less: Valuation allowance     -       4,425,000  
Net deferred tax assets   $ 2,710,000     $ -  

Schedule of Significant Component of Income Tax Provision

Significant components of the (provision) benefit for income tax as follows:

 

    December 31,     December 31,  
    2017     2016  
Current   $ 205,000     $ 103,000  
Deferred     1,714,000       425,000  
Change in valuation allowance     (4,425,000 )     (425,000 )
Provision for income taxes   $ (2,505,000 )   $ 103,000  

Schedule of Reconciliation of Income Tax Rate

The Company is subject to federal and state taxes. A reconciliation of the Company’s effective income tax rate to the federal statutory rate is as follows:

 

    December 31,     December 31,  
    2017     2016  
Federal income tax benefit at the statutory rate   $ 257,000     $ 697,000  
State income taxes, net of federal benefit     205,000       103,000  
Permanent differences     20,000       (16,000 )
Tax return true-ups and other     61,000       (256,000 )
Change in federal income tax rates     1,376,000       -  
Change in valuation allowance     (4,425,000 )     (425,000 )
Provision for income taxes   $ (2,505,000 )   $ 103,000