XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net income $ 2,792,104 $ 2,361,186
Adjustments to reconcile net income to net cash provided (used) in operating activities    
Depreciation and amortization 204,527 160,768
Stock compensation 160,351 93,990
Cash settlement of stock options 115,550 315,224
Changes in operating assets and liabilities:    
Accounts receivable 233,241 (670,444)
Inventory (369,206) (142,313)
Unbilled revenue (1,617,346)
Prepaid expenses and other current assets (410,221) (192,024)
Accounts payable and other accrued expenses 787,795 33,776
Deferred revenue and deferred rent 653,168 609,473
Net cash provided by operating activities 2,549,964 2,569,636
Cash flows from investing activities:    
Purchase of property and equipment (83,410) (468,115)
Net cash used in investing activities (83,410) (468,115)
Cash flows from financing activities:    
Repayment of debt (11,250) (11,250)
Common stock issued for option exercise 16,350
Purchase of treasury stock (96,633) 2,981
Repurchase of stock options (182,550) (505,224)
Repurchase of stock warrants (773,495)
Net cash used in financing activities (1,063,928) (497,143)
Net increase in cash 1,402,626 1,604,378
Cash, beginning of period 3,703,579 3,317,020
Cash, end of period 5,106,205 4,921,398
Cash paid:    
Taxes 78,000 142,930
Supplemental disclosure of non-cash investing and financing activities:    
Investment in MREC $ 1,516,246