XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statement of Stockholders' Equity (Unaudited) - 9 months ended Sep. 30, 2017 - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2016 $ 793 $ 14,128,837 $ (7,719,351) $ 6,410,279
Balance, shares at Dec. 31, 2016 7,927,774        
Stock based compensation 160,351 160,351
Stock options repurchased (67,000) (67,000)
Stock warrants vested-MREC Investment 1,516,246 1,516,246
Stock warrants repurchased-MREC Inv. (773,495) (773,495)
Treasury stock (96,633) (96,633)
Net income 2,792,104 2,792,104
Balance at Sep. 30, 2017 $ 793 $ 14,964,939 $ (96,633) $ (4,927,247) $ 9,941,852
Balance, shares at Sep. 30, 2017 7,927,774