XML 21 R10.htm IDEA: XBRL DOCUMENT v3.21.4
Investments in Unconsolidated Affiliates
6 Months Ended
Nov. 30, 2021
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates

NOTE D – Investments in Unconsolidated Affiliates

Investments in affiliated companies that we do not control, either through majority ownership or otherwise, are accounted for using the equity method.  At November 30, 2021, the Company held non-controlling investments in the following affiliated companies:  ArtiFlex Manufacturing, LLC (“ArtiFlex”) (50%), Clarkwestern Dietrich Building Systems LLC (“ClarkDietrich”) (25%), Serviacero Planos, S. de R. L. de C.V. (“Serviacero Worthington”) (50%), Taxi Workhorse Holdings, LLC (“Cabs”) (20%), and Worthington Armstrong Venture (“WAVE”) (50%).  

 

We received distributions from unconsolidated affiliates totaling $48,642,000 during the six months ended November 30, 2021.  We have received cumulative distributions from WAVE in excess of our investment balance amounting to $94,836,000, which is shown as a separate liability on our consolidated balance sheet at November 30, 2021.  In accordance with the applicable accounting guidance, we reclassified the negative investment balance to the liabilities section of our consolidated balance sheet.  We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if the investment balance becomes positive, it will again be shown as an asset on our consolidated balance sheet.  If it becomes probable that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any negative investment balance classified as a liability as income immediately.

We use the “cumulative earnings” approach for determining cash flow presentation of distributions from our unconsolidated joint ventures.  Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions received, less distributions received in prior periods that were determined to be returns of investment, exceed our portion of the cumulative equity in the net earnings of the joint venture, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows.

The following tables summarize combined financial information for our unconsolidated affiliates as of the dates, and for the periods presented:  

 

November 30,

 

 

May 31,

 

(in thousands)

2021

 

 

2021

 

Cash

$

34,797

 

 

$

11,651

 

Other current assets

 

1,140,126

 

 

 

733,834

 

Noncurrent assets

 

365,845

 

 

 

382,585

 

Total assets

$

1,540,768

 

 

$

1,128,070

 

 

 

 

 

 

 

 

 

Current liabilities

$

403,512

 

 

$

232,626

 

Short-term borrowings

 

2,879

 

 

 

1,155

 

Current maturities of long-term debt

 

58,753

 

 

 

30,209

 

Long-term debt

 

298,945

 

 

 

311,871

 

Other noncurrent liabilities

 

104,418

 

 

 

92,209

 

Equity

 

672,261

 

 

 

460,000

 

Total liabilities and equity

$

1,540,768

 

 

$

1,128,070

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

November 30,

 

 

November 30,

 

(in thousands)

2021

 

 

2020

 

 

2021

 

 

2020

 

Net sales

$

858,165

 

 

$

451,198

 

 

$

1,603,160

 

 

$

856,518

 

Gross margin

 

226,502

 

 

 

96,561

 

 

 

416,176

 

 

 

189,610

 

Operating income

 

184,779

 

 

 

64,890

 

 

 

330,767

 

 

 

122,843

 

Depreciation and amortization

 

7,848

 

 

 

8,672

 

 

 

16,075

 

 

 

16,402

 

Interest expense (income)

 

(2,711

)

 

 

2,832

 

 

 

(5,172

)

 

 

5,777

 

Income tax expense

 

8,565

 

 

 

2,322

 

 

 

16,461

 

 

 

4,052

 

Net earnings

 

173,915

 

 

 

60,943

 

 

 

312,803

 

 

 

117,516