XML 188 R115.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions - Schedule of Consideration Transferred and the Fair Value Assigned to the Assets Acquired And Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Dec. 31, 2019
May 31, 2021
May 31, 2020
May 31, 2019
Final Fair Value of Assets Acquired and Liabilities Assumed:        
Goodwill   $ 351,056 $ 321,434 $ 334,607
Worthington Samuel Coil Processing Llc        
Consideration Transferred:        
Assets contributed (37% of Heidtman net assets) $ 11,122      
Capital contribution 315      
Fair value of previously held equity interest in Samuel 10,948      
Total consideration 22,385      
Final Fair Value of Assets Acquired and Liabilities Assumed:        
Cash 694      
Accounts receivable 1,778      
Inventories 108      
Prepaid expenses 1,012      
Total acquired identifiable intangible assets 10,100      
Property, plant, and equipment 19,459      
Total identifiable assets 33,151      
Accounts payable (766)      
Accrued liabilities (1,148)      
Net identifiable assets 31,237      
Goodwill 4,295      
Net assets 35,532      
Noncontrolling interest (13,147)      
Business Combination Consideration Transferred1 $ 22,385