XML 84 R60.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Affiliates - Financial Results of Four Largest Unconsolidated Affiliates (Detail) - USD ($)
$ in Thousands
12 Months Ended
May 31, 2020
May 31, 2019
May 31, 2018
Investments In And Advances To Affiliates [Line Items]      
Net sales $ 1,819,996 $ 1,857,811 $ 1,692,019
Gross margin (loss) 376,930 341,278 343,281
Operating income (loss) 223,521 221,549 222,893
Depreciation and amortization 30,519 26,483 25,365
Interest expense 13,992 13,395 10,209
Income tax expense (benefit) 3,453 7,877 5,468
Net earnings (loss) 259,450 209,232 206,976
WAVE      
Investments In And Advances To Affiliates [Line Items]      
Net sales 368,820 379,103 360,395
Gross margin (loss) 208,040 205,909 201,581
Operating income (loss) 166,404 166,969 158,697
Depreciation and amortization 4,032 3,634 3,318
Interest expense 11,061 10,547 8,365
Income tax expense (benefit) 216 219 119
Net earnings (loss) [1] 202,451 162,849 152,329
ClarkDietrich      
Investments In And Advances To Affiliates [Line Items]      
Net sales 855,994 892,758 790,887
Gross margin (loss) 131,619 93,947 97,437
Operating income (loss) 66,952 33,384 39,153
Depreciation and amortization 11,869 11,600 11,864
Interest expense 378 912 114
Net earnings (loss) 68,899 34,560 39,138
Serviacero Worthington      
Investments In And Advances To Affiliates [Line Items]      
Net sales 273,276 351,671 315,098
Gross margin (loss) 15,739 34,494 32,396
Operating income (loss) 7,513 25,636 24,232
Depreciation and amortization 4,324 4,319 3,919
Interest expense 87 493 397
Income tax expense (benefit) 3,267 7,629 5,141
Net earnings (loss) 2,573 16,155 17,577
ArtiFlex      
Investments In And Advances To Affiliates [Line Items]      
Net sales 175,428 201,526 197,061
Gross margin (loss) 14,212 12,928 18,266
Operating income (loss) 6,248 5,524 11,395
Depreciation and amortization 5,605 6,055 5,515
Interest expense 801 1,443 1,333
Income tax expense (benefit) (15) 29 208
Net earnings (loss) 5,461 4,051 9,854
Other [Member]      
Investments In And Advances To Affiliates [Line Items]      
Net sales 146,478 32,753 28,578
Gross margin (loss) 7,320 (6,000) (6,399)
Operating income (loss) (23,596) (9,964) (10,584)
Depreciation and amortization 4,689 875 749
Interest expense 1,665    
Income tax expense (benefit) (15)    
Net earnings (loss) $ (19,934) $ (8,383) $ (11,922)
[1] These net earnings include net income attributable to discontinued operations of $49,770,000, $6,830,000, and $2,226,000 in fiscal 2020, fiscal 2019, and fiscal 2018, respectively, related to the international operations of WAVE being sold.  All other amounts presented in the table above exclude the activity of the discontinued operations of WAVE.