XML 66 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Employee Pension Plans (Tables)
12 Months Ended
May 31, 2020
Components of Net Periodic Pension Cost for the Defined Benefit Plan and Defined Contribution Plans

The following table summarizes the components of net periodic pension cost for the defined benefit plan and the defined contribution plans for the years ended May 31:

 

(in thousands)

 

2020

 

 

2019

 

 

2018

 

Defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

1,352

 

 

$

1,503

 

 

$

1,522

 

Return on plan assets

 

 

(1,928

)

 

 

(532

)

 

 

(1,361

)

Net amortization and deferral

 

 

628

 

 

 

(918

)

 

 

(20

)

Net periodic pension cost on defined benefit plan

 

 

52

 

 

 

53

 

 

 

141

 

Settlement cost

 

 

-

 

 

 

760

 

 

 

-

 

Defined contribution plans

 

 

16,495

 

 

 

16,308

 

 

 

14,972

 

Total retirement plan cost

 

$

16,547

 

 

$

17,121

 

 

$

15,113

 

Actuarial Assumptions Used for Defined Benefit Plan

The following actuarial assumptions were used for our defined benefit plan:

 

 

 

2020

 

 

2019

 

 

2018

 

To determine benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

2.65

%

 

 

3.57

%

 

 

4.02

%

To determine net periodic pension cost:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.57

%

 

 

4.02

%

 

 

3.94

%

Expected long-term rate of return

 

 

7.00

%

 

 

7.00

%

 

 

7.00

%

Reconciliation of the Changes in the Projected Benefit Obligation and Fair Value of Plan Assets and the Funded Status of the Gerstenslager Plan

The following tables provide a reconciliation of the changes in the projected benefit obligation and fair value of plan assets and the funded status of the Gerstenslager Plan as of, and for the fiscal years ended May 31:

 

(in thousands)

 

2020

 

 

2019

 

Change in benefit obligation

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

38,519

 

 

$

38,010

 

Interest cost

 

 

1,352

 

 

 

1,503

 

Actuarial loss

 

 

7,671

 

 

 

1,868

 

Benefits paid

 

 

(1,375

)

 

 

(1,201

)

Settlements

 

 

-

 

 

 

(1,661

)

Benefits obligation, end of year

 

$

46,167

 

 

$

38,519

 

 

 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

 

 

Fair value, beginning of year

 

$

26,258

 

 

$

27,212

 

Return on plan assets

 

 

1,928

 

 

 

532

 

Company contributions

 

 

1,699

 

 

 

1,376

 

Benefits paid

 

 

(1,375

)

 

 

(1,201

)

Settlements

 

 

-

 

 

 

(1,661

)

Fair value, end of year

 

 

28,510

 

 

 

26,258

 

Funded status

 

$

(17,657

)

 

$

(12,261

)

 

 

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets consist of:

 

 

 

 

 

 

 

 

Other liabilities

 

$

(17,657

)

 

$

(12,261

)

Accumulated other comprehensive loss

 

 

25,413

 

 

 

18,370

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss consist of:

 

 

 

 

 

 

 

 

Net loss

 

 

25,413

 

 

 

18,370

 

Total

 

$

25,413

 

 

$

18,370

 

 

Other Changes in Plan Assets And Benefit Obligations Recognized in OCI

The following table shows other changes in plan assets and benefit obligations recognized in OCI during the fiscal years ended May 31:

 

(in thousands)

 

2020

 

 

2019

 

Net loss

 

$

(7,596

)

 

$

(3,227

)

Amortization of prior service cost

 

 

-

 

 

 

-

 

Amortization of net loss

 

 

553

 

 

 

441

 

Extraordinary charges

 

 

-

 

 

 

759

 

Total recognized in other comprehensive loss

 

$

(7,043

)

 

$

(2,027

)

Total recognized in net periodic benefit cost and other comprehensive income

 

$

7,095

 

 

$

2,839

 

 

Plan Assets for Defined Benefit Plan

Plan assets for the defined benefit plan consisted principally of the following as of the respective measurement dates:

 

 

 

May 31,

 

 

May 31,

 

 

 

2020

 

 

2019

 

Asset category:

 

 

 

 

 

 

 

 

Equity securities

 

 

42

%

 

 

43

%

Debt securities

 

 

44

%

 

 

45

%

Other

 

 

14

%

 

 

12

%

Total

 

 

100

%

 

 

100

%

 

Estimated Future Benefits Expected to be Paid

The following estimated future benefits, which reflect expected future service, as appropriate, are expected to be paid under the defined benefit plan during the fiscal years noted:

 

(in thousands)

 

 

 

 

2021

 

$

1,404

 

2022

 

$

1,470

 

2023

 

$

1,516

 

2024

 

$

1,569

 

2025

 

$

1,635

 

2026-2030

 

$

9,740

 

 

Fair Value, Measurements, Recurring  
Plan Assets for Defined Benefit Plan

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plan’s assets measured at fair value on a recurring basis at May 31, 2020:

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

(in thousands)

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(level 3)

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

1,613

 

 

$

1,613

 

 

$

-

 

 

$

-

 

Bond funds

 

 

12,619

 

 

 

12,619

 

 

 

-

 

 

 

-

 

Equity funds

 

 

11,885

 

 

 

11,885

 

 

 

-

 

 

 

-

 

Administrative funds

 

 

2,393

 

 

 

2,393

 

 

 

 

 

 

 

 

 

Total

 

$

28,510

 

 

$

28,510

 

 

$

-

 

 

$

-

 

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plan’s assets measured at fair value on a recurring basis at May 31, 2019:

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

(in thousands)

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(level 3)

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

3,109

 

 

$

3,109

 

 

$

-

 

 

$

-

 

Bond funds

 

 

11,865

 

 

 

11,865

 

 

 

-

 

 

 

-

 

Equity funds

 

 

11,284

 

 

 

11,284

 

 

 

-

 

 

 

-

 

Total

 

$

26,258

 

 

$

26,258

 

 

$

-

 

 

$

-