XML 47 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Changes in Equity (Tables)
6 Months Ended
Nov. 30, 2019
Equity [Abstract]  
Summary of Changes in Equity by Component and in Total

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Loss,

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2019

 

$

283,177

 

 

$

(43,464

)

 

$

591,533

 

 

$

831,246

 

 

$

117,148

 

 

$

948,394

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

(4,776

)

 

 

(4,776

)

 

 

2,321

 

 

 

(2,455

)

Other comprehensive income

 

 

-

 

 

 

3,156

 

 

 

-

 

 

 

3,156

 

 

 

-

 

 

 

3,156

 

Common shares issued, net of withholding tax

 

 

(3,213

)

 

 

-

 

 

 

-

 

 

 

(3,213

)

 

 

-

 

 

 

(3,213

)

Common shares in NQ plans

 

 

74

 

 

 

-

 

 

 

-

 

 

 

74

 

 

 

-

 

 

 

74

 

Stock-based compensation

 

 

4,545

 

 

 

-

 

 

 

-

 

 

 

4,545

 

 

 

-

 

 

 

4,545

 

Purchases and retirement of common shares

 

 

(3,814

)

 

 

-

 

 

 

(25,785

)

 

 

(29,599

)

 

 

-

 

 

 

(29,599

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,460

)

 

 

(13,460

)

 

 

-

 

 

 

(13,460

)

Balance at August 31, 2019

 

$

280,769

 

 

$

(40,308

)

 

$

547,512

 

 

$

787,973

 

 

$

119,469

 

 

$

907,442

 

Net earnings

 

 

-

 

 

 

-

 

 

 

52,086

 

 

 

52,086

 

 

 

4,836

 

 

 

56,922

 

Other comprehensive income

 

 

-

 

 

 

9,970

 

 

 

-

 

 

 

9,970

 

 

 

-

 

 

 

9,970

 

Common shares issued, net of withholding tax

 

 

(3,811

)

 

 

-

 

 

 

-

 

 

 

(3,811

)

 

 

-

 

 

 

(3,811

)

Common shares in NQ plans

 

 

239

 

 

 

-

 

 

 

-

 

 

 

239

 

 

 

-

 

 

 

239

 

Stock-based compensation

 

 

2,880

 

 

 

-

 

 

 

-

 

 

 

2,880

 

 

 

-

 

 

 

2,880

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,446

)

 

 

(13,446

)

 

 

-

 

 

 

(13,446

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,453

)

 

 

(1,453

)

Balance at November 30, 2019

 

$

280,077

 

 

$

(30,338

)

 

$

586,152

 

 

$

835,891

 

 

$

122,852

 

 

$

958,743

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Loss,

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2018

 

$

295,592

 

 

$

(14,580

)

 

$

637,757

 

 

$

918,769

 

 

$

117,606

 

 

$

1,036,375

 

Net earnings

 

 

-

 

 

 

-

 

 

 

54,942

 

 

 

54,942

 

 

 

2,016

 

 

 

56,958

 

Other comprehensive loss

 

 

-

 

 

 

(5,745

)

 

 

-

 

 

 

(5,745

)

 

 

(17

)

 

 

(5,762

)

Common shares issued, net of withholding tax

 

 

(4,091

)

 

 

-

 

 

 

-

 

 

 

(4,091

)

 

 

-

 

 

 

(4,091

)

Common shares in NQ plans

 

 

152

 

 

 

-

 

 

 

-

 

 

 

152

 

 

 

-

 

 

 

152

 

Stock-based compensation

 

 

4,838

 

 

 

-

 

 

 

-

 

 

 

4,838

 

 

 

-

 

 

 

4,838

 

ASC 606 transition adjustment

 

 

-

 

 

 

-

 

 

 

1,174

 

 

 

1,174

 

 

 

570

 

 

 

1,744

 

Purchases and retirement of common shares

 

 

(4,003

)

 

 

-

 

 

 

(32,849

)

 

 

(36,852

)

 

 

-

 

 

 

(36,852

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,668

)

 

 

(13,668

)

 

 

-

 

 

 

(13,668

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,320

)

 

 

(2,320

)

Balance at August 31, 2018

 

$

292,488

 

 

$

(20,325

)

 

$

647,356

 

 

$

919,519

 

 

$

117,855

 

 

$

1,037,374

 

Net earnings

 

 

-

 

 

 

-

 

 

 

34,002

 

 

 

34,002

 

 

 

3,790

 

 

 

37,792

 

Other comprehensive loss

 

 

-

 

 

 

(11,245

)

 

 

-

 

 

 

(11,245

)

 

 

(55

)

 

 

(11,300

)

Common shares issued, net of withholding tax

 

 

(658

)

 

 

-

 

 

 

-

 

 

 

(658

)

 

 

-

 

 

 

(658

)

Common shares in NQ plans

 

 

306

 

 

 

-

 

 

 

-

 

 

 

306

 

 

 

-

 

 

 

306

 

Stock-based compensation

 

 

3,730

 

 

 

-

 

 

 

-

 

 

 

3,730

 

 

 

-

 

 

 

3,730

 

Purchases and retirement of common shares

 

 

(7,540

)

 

 

-

 

 

 

(56,041

)

 

 

(63,581

)

 

 

-

 

 

 

(63,581

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,401

)

 

 

(13,401

)

 

 

-

 

 

 

(13,401

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,007

)

 

 

(4,007

)

Balance at November 30, 2018

 

$

288,326

 

 

$

(31,570

)

 

$

611,916

 

 

$

868,672

 

 

$

117,583

 

 

$

986,255

 

 

Summary of Changes in Accumulated Other Comprehensive Loss

The following tables summarize the changes in accumulated other comprehensive loss for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Loss

 

Balance as of May 31, 2019

 

$

(19,639

)

 

$

(17,856

)

 

$

(5,969

)

 

$

(43,464

)

Other comprehensive income (loss) before reclassifications

 

 

2,948

 

 

 

79

 

 

 

(5,975

)

 

 

(2,948

)

Reclassification adjustments to income (a)

 

 

8,496

 

 

 

1,342

 

 

 

6,666

 

 

 

16,504

 

Income tax effect

 

 

-

 

 

 

(313

)

 

 

(117

)

 

 

(430

)

Balance as of November 30, 2019

 

$

(8,195

)

 

$

(16,748

)

 

$

(5,395

)

 

$

(30,338

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Loss

 

Balance as of May 31, 2018

 

$

(4,987

)

 

$

(16,071

)

 

$

6,478

 

 

$

(14,580

)

Other comprehensive loss before reclassifications

 

 

(10,261

)

 

 

-

 

 

 

(4,530

)

 

 

(14,791

)

Reclassification adjustments to income (a)

 

 

-

 

 

 

-

 

 

 

(4,063

)

 

 

(4,063

)

Income tax effect

 

 

-

 

 

 

(97

)

 

 

1,961

 

 

 

1,864

 

Balance as of November 30, 2018

 

$

(15,248

)

 

$

(16,168

)

 

$

(154

)

 

$

(31,570

)

 

(a)

The statement of earnings classifications of amounts reclassified to income include: 

 

(1)

Foreign currency translation – result of $7,454,000 related to the sale of our cryogenics business in Turkey; and $1,042,000 related to the impairment of our Nisshin joint venture.

 

(2)

Pension liability adjustment – result of the settlement of certain participant balances within the pension plan maintained by WAVE.

 

(3)

Cash flow hedges – disclosed in “NOTE Q – Derivative Instruments and Hedging Activities”.