XML 44 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Changes in Equity (Tables)
9 Months Ended
Feb. 28, 2019
Equity [Abstract]  
Summary of Changes in Equity by Component and in Total

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Loss,

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2018

 

$

295,592

 

 

$

(14,580

)

 

$

637,757

 

 

$

918,769

 

 

$

117,606

 

 

$

1,036,375

 

Net earnings

 

 

-

 

 

 

-

 

 

 

54,942

 

 

 

54,942

 

 

 

2,016

 

 

 

56,958

 

Other comprehensive loss

 

 

-

 

 

 

(5,745

)

 

 

-

 

 

 

(5,745

)

 

 

(17

)

 

 

(5,762

)

Common shares issued, net of withholding tax

 

 

(4,091

)

 

 

-

 

 

 

-

 

 

 

(4,091

)

 

 

-

 

 

 

(4,091

)

Common shares in NQ plans

 

 

152

 

 

 

-

 

 

 

-

 

 

 

152

 

 

 

-

 

 

 

152

 

Stock-based compensation

 

 

4,838

 

 

 

-

 

 

 

-

 

 

 

4,838

 

 

 

-

 

 

 

4,838

 

ASC 606 transition adjustment

 

 

-

 

 

 

-

 

 

 

1,174

 

 

 

1,174

 

 

 

570

 

 

 

1,744

 

Purchases and retirement of common shares

 

 

(4,003

)

 

 

-

 

 

 

(32,849

)

 

 

(36,852

)

 

 

-

 

 

 

(36,852

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,668

)

 

 

(13,668

)

 

 

-

 

 

 

(13,668

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,320

)

 

 

(2,320

)

Balance at August 31, 2018

 

$

292,488

 

 

$

(20,325

)

 

$

647,356

 

 

$

919,519

 

 

$

117,855

 

 

$

1,037,374

 

Net earnings

 

 

-

 

 

 

-

 

 

 

34,002

 

 

 

34,002

 

 

 

3,790

 

 

 

37,792

 

Other comprehensive loss

 

 

-

 

 

 

(11,245

)

 

 

-

 

 

 

(11,245

)

 

 

(55

)

 

 

(11,300

)

Common shares issued, net of withholding tax

 

 

(658

)

 

 

-

 

 

 

-

 

 

 

(658

)

 

 

-

 

 

 

(658

)

Common shares in NQ plans

 

 

306

 

 

 

-

 

 

 

-

 

 

 

306

 

 

 

-

 

 

 

306

 

Stock-based compensation

 

 

3,730

 

 

 

-

 

 

 

-

 

 

 

3,730

 

 

 

-

 

 

 

3,730

 

Purchases and retirement of common shares

 

 

(7,540

)

 

 

-

 

 

 

(56,041

)

 

 

(63,581

)

 

 

-

 

 

 

(63,581

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,401

)

 

 

(13,401

)

 

 

-

 

 

 

(13,401

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,007

)

 

 

(4,007

)

Balance at November 30, 2018

 

$

288,326

 

 

$

(31,570

)

 

$

611,916

 

 

$

868,672

 

 

$

117,583

 

 

$

986,255

 

Net earnings

 

 

-

 

 

 

-

 

 

 

26,773

 

 

 

26,773

 

 

 

2,775

 

 

 

29,548

 

Other comprehensive income

 

 

-

 

 

 

889

 

 

 

-

 

 

 

889

 

 

 

28

 

 

 

917

 

Common shares issued, net of withholding tax

 

 

104

 

 

 

-

 

 

 

-

 

 

 

104

 

 

 

-

 

 

 

104

 

Common shares in NQ plans

 

 

80

 

 

 

-

 

 

 

-

 

 

 

80

 

 

 

-

 

 

 

80

 

Stock-based compensation

 

 

1,947

 

 

 

-

 

 

 

-

 

 

 

1,947

 

 

 

-

 

 

 

1,947

 

Purchases and retirement of common shares

 

 

(4,061

)

 

 

-

 

 

 

(24,526

)

 

 

(28,587

)

 

 

-

 

 

 

(28,587

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,256

)

 

 

(13,256

)

 

 

-

 

 

 

(13,256

)

Balance at February 28, 2019

 

$

286,396

 

 

$

(30,681

)

 

$

600,907

 

 

$

856,622

 

 

$

120,386

 

 

$

977,008

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Loss,

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2017

 

$

303,391

 

 

$

(27,775

)

 

$

676,019

 

 

$

951,635

 

 

$

122,294

 

 

$

1,073,929

 

Net earnings

 

 

-

 

 

 

-

 

 

 

45,534

 

 

 

45,534

 

 

 

2,540

 

 

 

48,074

 

Other comprehensive income

 

 

-

 

 

 

17,314

 

 

 

-

 

 

 

17,314

 

 

 

439

 

 

 

17,753

 

Common shares issued, net of withholding tax

 

 

(3,274

)

 

 

-

 

 

 

-

 

 

 

(3,274

)

 

 

-

 

 

 

(3,274

)

Common shares in NQ plans

 

 

536

 

 

 

-

 

 

 

-

 

 

 

536

 

 

 

-

 

 

 

536

 

Stock-based compensation

 

 

4,822

 

 

 

-

 

 

 

-

 

 

 

4,822

 

 

 

-

 

 

 

4,822

 

Purchases and retirement of common shares

 

 

(4,235

)

 

 

-

 

 

 

(40,841

)

 

 

(45,076

)

 

 

-

 

 

 

(45,076

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,317

)

 

 

(13,317

)

 

 

-

 

 

 

(13,317

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(720

)

 

 

(720

)

Balance at August 31, 2017

 

$

301,240

 

 

$

(10,461

)

 

$

667,395

 

 

$

958,174

 

 

$

124,553

 

 

$

1,082,727

 

Net earnings

 

 

-

 

 

 

-

 

 

 

39,403

 

 

 

39,403

 

 

 

2,219

 

 

 

41,622

 

Other comprehensive loss

 

 

-

 

 

 

(619

)

 

 

-

 

 

 

(619

)

 

 

(80

)

 

 

(699

)

Common shares issued, net of withholding tax

 

 

(722

)

 

 

-

 

 

 

-

 

 

 

(722

)

 

 

-

 

 

 

(722

)

Common shares in NQ plans

 

 

350

 

 

 

-

 

 

 

-

 

 

 

350

 

 

 

-

 

 

 

350

 

Stock-based compensation

 

 

3,169

 

 

 

-

 

 

 

-

 

 

 

3,169

 

 

 

-

 

 

 

3,169

 

Purchases and retirement of common shares

 

 

(7,245

)

 

 

-

 

 

 

(60,203

)

 

 

(67,448

)

 

 

-

 

 

 

(67,448

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,020

)

 

 

(13,020

)

 

 

-

 

 

 

(13,020

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,196

)

 

 

(3,196

)

Balance at November 30, 2017

 

$

296,792

 

 

$

(11,080

)

 

$

633,575

 

 

$

919,287

 

 

$

123,496

 

 

$

1,042,783

 

Net earnings

 

 

-

 

 

 

-

 

 

 

79,088

 

 

 

79,088

 

 

 

(791

)

 

 

78,297

 

Other comprehensive income

 

 

-

 

 

 

9,126

 

 

 

-

 

 

 

9,126

 

 

 

111

 

 

 

9,237

 

Common shares issued, net of withholding tax

 

 

581

 

 

 

-

 

 

 

-

 

 

 

581

 

 

 

-

 

 

 

581

 

Common shares in NQ plans

 

 

117

 

 

 

-

 

 

 

-

 

 

 

117

 

 

 

-

 

 

 

117

 

Stock-based compensation

 

 

3,212

 

 

 

-

 

 

 

-

 

 

 

3,212

 

 

 

-

 

 

 

3,212

 

Purchases and retirement of common shares

 

 

(4,831

)

 

 

-

 

 

 

(42,587

)

 

 

(47,418

)

 

 

-

 

 

 

(47,418

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(12,822

)

 

 

(12,822

)

 

 

-

 

 

 

(12,822

)

Balance at February 28. 2018

 

$

295,871

 

 

$

(1,954

)

 

$

657,254

 

 

$

951,171

 

 

$

122,816

 

 

$

1,073,987

 

 

Summary of Changes in Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated other comprehensive loss for the period presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

 

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Loss

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of May 31, 2018

 

$

(4,987

)

 

$

(16,071

)

 

$

6,478

 

 

$

(14,580

)

Other comprehensive income (loss) before reclassifications

 

 

(8,813

)

 

 

48

 

 

 

(4,495

)

 

 

(13,260

)

Reclassification adjustments to income (a)

 

 

-

 

 

 

-

 

 

 

(4,942

)

 

 

(4,942

)

Income taxes

 

 

-

 

 

 

(108

)

 

 

2,209

 

 

 

2,101

 

Balance as of February 28, 2019

 

$

(13,800

)

 

$

(16,131

)

 

$

(750

)

 

$

(30,681

)

 

 

(a)

The statement of earnings classification of amounts reclassified to income for cash flow hedges is disclosed in “NOTE O – Derivative Instruments and Hedging Activities.”