XML 28 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Earnings - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
May 31, 2018
May 31, 2017
May 31, 2016
Income Statement [Abstract]      
Net sales $ 3,581,620 $ 3,014,108 $ 2,819,714
Cost of goods sold 3,018,763 2,478,203 2,367,121
Gross margin 562,857 535,905 452,593
Selling, general and administrative expense 367,460 316,373 297,402
Impairment of goodwill and long-lived assets 61,208   25,962
Restructuring and other expense (income), net (7,421) 6,411 7,177
Operating income 141,610 213,121 122,052
Other income (expense):      
Miscellaneous income, net 2,996 3,764 11,267
Interest expense (38,675) (29,796) (31,670)
Equity in net income of unconsolidated affiliates 103,139 110,038 114,966
Earnings before income taxes 209,070 297,127 216,615
Income tax expense 8,220 79,190 58,987
Net earnings 200,850 217,937 157,628
Net earnings attributable to noncontrolling interests [1] 6,056 13,422 13,913
Net earnings attributable to controlling interest $ 194,794 $ 204,515 $ 143,715
Basic      
Average common shares outstanding 60,923 62,443 62,469
Earnings per share attributable to controlling interest $ 3.20 $ 3.28 $ 2.30
Diluted      
Average common shares outstanding 63,042 64,874 64,755
Earnings per share attributable to controlling interest $ 3.09 $ 3.15 $ 2.22
[1] Net earnings attributable to noncontrolling interests are not taxable to Worthington.