XML 67 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Pension Plans (Tables)
12 Months Ended
May 31, 2017
Components of Net Periodic Pension Cost for the Defined Benefit Plan and Defined Contribution Plans

The following table summarizes the components of net periodic pension cost for the defined benefit plan and the defined contribution plans for the years ended May 31:

 

(in thousands)    2017      2016      2015  

Defined benefit plan:

        

Interest cost

   $ 1,527      $ 1,621      $ 1,541  

Actuarial (return) loss on plan assets

     (2,224      1,154        (1,846

Net amortization and deferral

     1,025        (2,664      51  
  

 

 

    

 

 

    

 

 

 

Net periodic pension cost (benefit) on defined benefit plan

     328        111        (254

Defined contribution plans

     14,542        13,300        13,270  
  

 

 

    

 

 

    

 

 

 

Total retirement plan cost

   $ 14,870      $ 13,411      $ 13,016  
  

 

 

    

 

 

    

 

 

 

Actuarial Assumptions Used for Defined Benefit Plan

The following actuarial assumptions were used for our defined benefit plan:

 

     2017     2016     2015  

To determine benefit obligation:

      

Discount rate

     3.94     3.75     4.07

To determine net periodic pension cost:

      

Discount rate

     3.75     4.07     4.38

Expected long-term rate of return

     7.00     7.00     7.00

Rate of compensation increase

     n/a       n/a       n/a  
Reconciliation of the Changes in the Projected Benefit Obligation and Fair Value of Plan Assets and the Funded Status of the Gerstenslager Plan

The following tables provide a reconciliation of the changes in the projected benefit obligation and fair value of plan assets and the funded status of the Gerstenslager Plan as of, and for the fiscal years ended May 31:

 

(in thousands)    2017      2016  

Change in benefit obligation

     

Benefit obligation, beginning of year

   $ 41,168      $ 40,227  

Interest cost

     1,527        1,621  

Actuarial (gain) loss

     (2,459      759  

Benefits paid

     (1,062      (1,439
  

 

 

    

 

 

 

Benefit obligation, end of year

   $ 39,174      $ 41,168  
  

 

 

    

 

 

 

Change in plan assets

     

Fair value, beginning of year

   $ 25,566      $ 28,159  

Actual return (loss) on plan assets

     2,224        (1,154

Company contributions

     294        -  

Benefits paid

     (1,062      (1,439
  

 

 

    

 

 

 

Fair value, end of year

   $ 27,022      $ 25,566  
  

 

 

    

 

 

 

Funded status

   $ (12,152    $ (15,602
  

 

 

    

 

 

 

Amounts recognized in the consolidated balance sheets consist of:

     

Other liabilities

   $ (12,152    $ (15,602

Accumulated other comprehensive loss

     17,839        21,324  

Amounts recognized in accumulated other comprehensive loss consist of:

     

Net loss

     17,839        21,324  
  

 

 

    

 

 

 

Total

   $ 17,839      $ 21,324  
  

 

 

    

 

 

 
Other Changes in Plan Assets And Benefit Obligations Recognized in OCI

The following table shows other changes in plan assets and benefit obligations recognized in OCI during the fiscal years ended May 31:

 

(in thousands)    2017      2016  

Net actuarial gain (loss)

   $ 2,926      $ (3,858

Amortization of net loss

     559        434  
  

 

 

    

 

 

 

Total recognized in other comprehensive income (loss)

   $ 3,485      $ (3,424
  

 

 

    

 

 

 

Total recognized in net periodic benefit cost and other comprehensive income (loss)

   $ 3,157      $ (3,535
  

 

 

    

 

 

 
Plan Assets for Defined Benefit Plan

Plan assets for the defined benefit plan consisted principally of the following as of the respective measurement dates:

 

     May 31,
2017
    May 31,
2016
 

Asset category:

    

Equity securities

     45     50

Debt securities

     54     49

Other

     1     1
  

 

 

   

 

 

 

Total

     100     100
  

 

 

   

 

 

 
Estimated Future Benefits Expected to be Paid

The following estimated future benefits, which reflect expected future service, as appropriate, are expected to be paid during the fiscal years noted:

 

(in thousands)       

2018

   $ 1,076  

2019

   $ 1,145  

2020

   $ 1,187  

2021

   $ 1,268  

2022

   $ 1,398  

2023-2027

   $ 8,751  
Fair Value, Measurements, Recurring  
Plan Assets for Defined Benefit Plan

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plan’s assets measured at fair value on a recurring basis at May 31, 2017:

 

(in thousands)    Fair Value      Quoted
Prices
in Active
Markets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Investment:

           

Money Market Funds

   $ 294      $ 294      $    -      $    -  

Bond Funds

     14,613        14,613        -        -  

Equity Funds

     12,115        12,115        -        -  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 27,022      $ 27,022      $ -      $ -  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plan’s assets measured at fair value on a recurring basis at May 31, 2016:

 

(in thousands)    Fair Value      Quoted
Prices
in Active
Markets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Investment:

           

Money Market Funds

   $ 340      $ 340      $    -      $    -  

Bond Funds

     12,435        12,435        -        -  

Equity Funds

     12,791        12,791        -        -  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 25,566      $ 25,566      $ -      $ -