XML 129 R102.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule of Consideration Transferred and Fair Value Assigned to Assets Acquired And Liabilities Assumed (Detail) - USD ($)
$ in Thousands
12 Months Ended
May 31, 2016
May 31, 2017
May 31, 2015
Estimated Fair Value of Assets Acquired and Liabilities Assumed:      
Goodwill $ 246,067 $ 247,673 $ 238,999
Worthington Specialty Processing      
Estimated Fair Value of Assets Acquired and Liabilities Assumed:      
Cash 6,902    
Accounts receivable 10,233    
Inventories 3,349    
Prepaid expense and other 809    
Intangible assets 5,200    
Other assets 2,608    
Property, plant and equipment 38,657    
Total identifiable assets 67,758    
Accounts payable (6,963)    
Accrued liabilities (1,728)    
Net assets 59,067    
Goodwill 1,312    
Total cash consideration 60,379    
Noncontrolling interest (28,004)    
Total consideration, less noncontrolling interest 32,375    
CryoScience      
Estimated Fair Value of Assets Acquired and Liabilities Assumed:      
Accounts receivable 2,367    
Inventories 5,762    
Prepaid expense and other 208    
Intangible assets 5,260    
Property, plant and equipment 13,400    
Total identifiable assets 26,997    
Accounts payable (2,808)    
Other accrued items (318)    
Net assets 23,871    
Goodwill 6,713    
Purchase price 30,584    
Plus: estimated working capital deficit 772    
Cash paid at closing $ 31,356