XML 65 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Income Taxes (Tables)
12 Months Ended
May 31, 2016
Earnings before Income Taxes

Earnings before income taxes for the years ended May 31 include the following components:

 

(in thousands)    2016      2015      2014  

United States based operations

   $ 180,467       $ 104,732       $ 210,783   

Non – United States based operations

     36,148         8,296         6,718   
  

 

 

    

 

 

    

 

 

 

Earnings before income taxes

     216,615         113,028         217,501   

Less: Net earnings attributable to noncontrolling interests*

     13,913         10,471         8,852   
  

 

 

    

 

 

    

 

 

 

Earnings before income taxes attributable to controlling interest

   $ 202,702       $ 102,557       $ 208,649   
  

 

 

    

 

 

    

 

 

 

 

*

Net earnings attributable to noncontrolling interests are not taxable to Worthington.

Components of Income Tax Expense (Benefit)

Significant components of income tax expense (benefit) for the years ended May 31 were as follows:

 

(in thousands)    2016      2015      2014  

Current

        

Federal

   $ 42,837       $ 57,511       $ 73,149   

State and local

     2,157         2,731         3,537   

Foreign

     6,639         5,490         6,579   
  

 

 

    

 

 

    

 

 

 
     51,633         65,732         83,265   
  

 

 

    

 

 

    

 

 

 

Deferred

        

Federal

     7,584         (37,839      (25,453

State and local

     934         (754      (1,194

Foreign

     (1,164      (1,367      731   
  

 

 

    

 

 

    

 

 

 
     7,354         (39,960      (25,916
  

 

 

    

 

 

    

 

 

 
   $ 58,987       $ 25,772       $ 57,349   
  

 

 

    

 

 

    

 

 

 

Reconciliation of 35% Federal Statutory Tax Rate to Total Tax Provision

A reconciliation of the 35% federal statutory tax rate to total tax provision follows:

 

     2016     2015     2014  

Federal statutory rate

     35.0     35.0     35.0

State and local income taxes, net of federal tax benefit

     2.6        3.0        2.0   

Change in state and local valuation allowances

     (1.1     (1.1     (0.9

Non-U.S. income taxes at other than 35%

     (3.5     (0.7     (1.0

Change in Non-U.S. valuation allowances

     0.5        1.2        1.4   

Qualified production activities deduction

     (2.2     (5.9     (3.9

Acquisition of an additional 10% interest in TWB

     -        -        (3.4

Research & development credits

     (0.2     (0.2     (1.1

Tax write off of investment in foreign subsidiary

     -        -        (1.1

Benefit related to foreign tax credits

     -        (5.3     -   

Excess benefit related to share-based payment awards

     (1.6     -        -   

Other

     (0.4     (0.9     0.5   
  

 

 

   

 

 

   

 

 

 

Effective tax rate attributable to controlling interest

     29.1     25.1     27.5
  

 

 

   

 

 

   

 

 

 
Reconciliation of Unrecognized Tax Benefits

A tabular reconciliation of unrecognized tax benefits follows:

 

(In thousands)       

Balance at May 31, 2015

   $ 3,530   

Increases – tax positions taken in prior years

     362   

Decreases – tax positions taken in prior years

     (530

Increases – current tax positions

     687   

Settlements

     (755

Lapse of statutes of limitations

     (467
  

 

 

 

Balance at May 31, 2016

   $ 2,827   
  

 

 

 
Summary of Tax Years Open to Examination by Major Tax Jurisdiction

The following is a summary of the tax years open to examination by major tax jurisdiction:

U.S. Federal – 2013 and forward

U.S. State and Local – 2012 and forward

Austria – 2013 and forward

Canada – 2012 and forward

Mexico – 2010 and forward

Deferred Tax Assets and Liabilities

The components of our deferred tax assets and liabilities as of May 31 were as follows:

 

(in thousands)    2016      2015  

Deferred tax assets

     

Accounts receivable

   $ 2,786       $ 1,895   

Inventories

     6,418         8,051   

Accrued expenses

     34,035         33,678   

Net operating and capital loss carry forwards

     12,756         14,326   

Tax credit carry forwards

     3,127         3,688   

Stock-based compensation

     22,452         20,434   

Derivative contracts

     -         9,177   

Other

     210         247   
  

 

 

    

 

 

 

Total deferred tax assets

     81,784         91,496   

Valuation allowance for deferred tax assets

     (11,796      (13,036
  

 

 

    

 

 

 

Net deferred tax assets

     69,988         78,460   
  

 

 

    

 

 

 

Deferred tax liabilities

     

Property, plant and equipment

     (35,521      (39,433

Undistributed earnings of unconsolidated affiliates

     (42,967      (35,165

Derivative contracts

     (6,395      -   

Other

     (2,484      (2,150
  

 

 

    

 

 

 

Total deferred tax liabilities

     (87,367      (76,748
  

 

 

    

 

 

 

Net deferred tax asset (liability)

   $ (17,379    $ 1,712   
  

 

 

    

 

 

 
Deferred Tax Assets and Liabilities Classified in Consolidated Balance Sheet

The above amounts are classified in the consolidated balance sheets as of May 31 as follows:

 

(in thousands)    2016      2015  

Current assets:

     

Deferred income taxes

   $ -       $ 22,034   

Noncurrent assets:

     

Other assets

     -         1,173   

Noncurrent liabilities:

     

Deferred income taxes

     (17,379      (21,495
  

 

 

    

 

 

 

Net deferred tax asset (liability)

   $ (17,379    $ 1,712