XML 74 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - Entity [Domain] - USD ($)
$ in Thousands
12 Months Ended
May. 31, 2015
May. 31, 2014
May. 31, 2013
Operating activities:      
Net earnings $ 87,256 $ 160,152 $ 136,835
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 85,089 79,730 66,469
Impairment of goodwill and long-lived assets 100,129 58,246 6,488
Provision (benefit) for deferred income taxes (39,960) (25,916) 1,798
Bad debt expense 259 32 783
Equity in net income of unconsolidated affiliates, net of distributions (12,299) (15,333) (10,948)
Net loss (gain) on sale of assets 3,277 (11,212) 1,121
Stock-based compensation 17,916 22,017 13,270
Excess tax benefits - stock-based compensation (7,178) (8,880) (5,183)
Gain on previously held equity interest in TWB Company, L.L.C.   (11,000)  
Changes in assets and liabilities, net of impact of acquisitions:      
Receivables 32,011 (49,206) 18,801
Inventories 54,108 (38,010) 77,115
Prepaid expenses and other current assets (15,295) (2,921) 871
Other assets 1,617 (5,278) 4,636
Accounts payable and accrued expenses (83,190) 69,682 (47,483)
Other liabilities (9,365) 6,943 8,404
Net cash provided by operating activities 214,375 229,046 272,977
Investing activities:      
Investment in property, plant and equipment (96,255) (71,338) (44,588)
Investment in notes receivable (7,300)    
Acquisitions, net of cash acquired (105,291) (11,517) (175,225)
Distributions from (investment in) unconsolidated affiliate(s) (8,230) 9,223 863
Proceeds from sale of assets and insurance 14,007 27,438 16,974
Net cash used by investing activities (203,069) (46,194) (201,976)
Financing activities:      
Net proceeds from (payments of) short-term borrowings, net of issuance costs 79,047 (103,618) (168,446)
Proceeds from long-term debt, net of issuance costs 30,572 247,566 150,000
Principal payments on long-term debt (102,852) (1,219) (1,480)
Proceeds from issuance of common shares 2,910 4,618 37,914
Excess tax benefits - stock-based compensation 7,178 8,880 5,183
Payments to noncontrolling interests (15,189) (40,969) (9,254)
Repurchase of common shares (127,360) (128,218) (30,417)
Dividends paid (46,434) (31,198) (44,144)
Net cash used by financing activities (170,318) (44,158) (60,644)
Increase (decrease) in cash and cash equivalents (159,012) 138,694 10,357
Cash and cash equivalents at beginning of year 190,079 51,385 41,028
Cash and cash equivalents at end of year 31,067 190,079 51,385
Noncontrolling Interest In Consolidated Entity      
Financing activities:      
Payments to noncontrolling interests $ (13,379) $ (40,969) $ (9,254)