XML 79 R53.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Results of Three Largest Affiliated Companies (Detail) - USD ($)
$ in Thousands
12 Months Ended
May. 31, 2015
May. 31, 2014
May. 31, 2013
Investments in and Advances to Affiliates [Line Items]      
Net sales $ 1,510,180 $ 1,492,802 $ 1,753,734
Gross margin 302,006 312,620 332,849
Operating income 193,531 213,932 230,924
Depreciation and amortization 35,662 36,958 40,712
Interest expense 8,695 9,222 8,894
Income tax expense 10,488 9,854 6,856
Net earnings 178,102 196,131 216,002
WAVE      
Investments in and Advances to Affiliates [Line Items]      
Net sales 382,451 382,821 370,702
Gross margin 181,102 177,935 167,924
Operating income 147,603 144,167 137,202
Depreciation and amortization 4,150 4,916 3,919
Interest expense 6,412 6,464 6,280
Income tax expense 2,539 3,606 2,451
Net earnings 138,670 134,019 128,614
ClarkDietrich      
Investments in and Advances to Affiliates [Line Items]      
Net sales 576,171 549,267 547,971
Gross margin 65,530 73,803 75,580
Operating income 10,436 27,918 35,024
Depreciation and amortization 16,638 16,253 18,173
Interest expense 138 103 3
Net earnings 11,799 27,837 35,005
TWB      
Investments in and Advances to Affiliates [Line Items]      
Net sales   54,003 344,065
Gross margin   6,109 41,116
Operating income   4,273 28,241
Depreciation and amortization   880 5,123
Income tax expense   478 1,218
Net earnings   4,023 27,931
Other Affiliates      
Investments in and Advances to Affiliates [Line Items]      
Net sales 551,558 506,711 490,996
Gross margin 55,374 54,773 48,229
Operating income 35,492 37,574 30,457
Depreciation and amortization 14,874 14,909 13,497
Interest expense 2,145 2,655 2,611
Income tax expense 7,949 5,770 3,187
Net earnings $ 27,633 $ 30,252 $ 24,452