XML 109 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Earnings - Entity [Domain] - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
May. 31, 2015
May. 31, 2014
May. 31, 2013
Net sales $ 3,384,234 $ 3,126,426 $ 2,612,244
Cost of goods sold 2,920,701 2,633,907 2,215,601
Gross margin 463,533 492,519 396,643
Selling, general and administrative expense 295,920 300,396 258,324
Impairment of goodwill and long-lived assets 100,129 58,246 6,488
Restructuring and other expense (income) 6,514 (2,912) 3,293
Joint venture transactions 413 1,036 (604)
Operating income 60,557 135,753 129,142
Other income (expense):      
Miscellaneous income 795 16,963 1,452
Interest expense (35,800) (26,671) (23,918)
Equity in net income of unconsolidated affiliates 87,476 91,456 94,624
Earnings before income taxes 113,028 217,501 201,300
Income tax expense 25,772 57,349 64,465
Net earnings 87,256 160,152 136,835
Net earnings attributable to noncontrolling interests [1] 10,471 8,852 393
Net earnings attributable to controlling interest $ 76,785 $ 151,300 $ 136,442
Basic      
Average common shares outstanding 66,309 68,944 69,301
Earnings per share attributable to controlling interest $ 1.16 $ 2.19 $ 1.97
Diluted      
Average common shares outstanding 68,483 71,664 71,314
Earnings per share attributable to controlling interest $ 1.12 $ 2.11 $ 1.91
[1] Net earnings attributable to noncontrolling interests are not taxable to Worthington.