10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2012

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                              to                             

Commission File Number 001-08399

WORTHINGTON INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

Ohio	31-1189815
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
200 Old Wilson Bridge Road, Columbus, Ohio	43085
(Address of principal executive offices)	(Zip Code)

(614) 438-3210

(Registrant’s telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES  x    NO   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES  x    NO   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	x	Accelerated filer	¨
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES  ¨    NO  x

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the Issuer’s classes of common stock, as of the latest practicable date. On October 1, 2012, the number of Common Shares issued and outstanding was 69,879,536.

TABLE OF CONTENTS

Safe Harbor Statement		ii
Part I. Financial Information
Item 1.	Financial Statements
	Consolidated Balance Sheets – August 31, 2012 (Unaudited) and May 31, 2012	1
	Consolidated Statements of Earnings (Unaudited) – Three Months Ended August 31, 2012 and 2011	2
	Consolidated Statements of Comprehensive Income (Unaudited) – Three Months Ended August 31, 2012 and 2011	3
	Consolidated Statements of Cash Flows (Unaudited) – Three Months Ended August 31, 2012 and 2011	4
	Notes to Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	30
Item 4.	Controls and Procedures	30
Part II. Other Information
Item 1.	Legal Proceedings	30
Item 1A.	Risk Factors	30
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	31
Item 3.	Defaults Upon Senior Securities (Not applicable)	31
Item 4.	Mine Safety Disclosures (Not applicable)	31
Item 5.	Other Information (Not applicable)	31
Item 6.	Exhibits	32
Signatures		33
Index to Exhibits		34

i

SAFE HARBOR STATEMENT

Selected statements contained in this Quarterly Report on Form 10-Q, including, without limitation, in “PART I – Item 2. – Management’s Discussion and Analysis of Financial Condition and Results of Operations,” constitute “forward-looking statements” as that term is used in the Private Securities Litigation Reform Act of 1995 (the “Act”). Forward-looking statements reflect our current expectations, estimates or projections concerning future results or events. These statements are often identified by the use of forward-looking words or phrases such as “believe,” “expect,” “anticipate,” “may,” “could,” “intend,” “estimate,” “plan,” “foresee,” “likely,” “will,” “should” or other similar words or phrases. These forward-looking statements include, without limitation, statements relating to:

— business plans or future or expected growth, performance, sales, volumes, cash flows, earnings, balance sheet strengths, debt, financial condition or other financial measures;

— projected profitability potential, capacity, and working capital needs;

— demand trends for us or our markets;

— increases to product lines and opportunities to participate in new markets;

— pricing trends for raw materials and finished goods and the impact of pricing changes;

— anticipated capital expenditures and asset sales;

— anticipated improvements and efficiencies in costs, operations, sales, inventory management, sourcing and the supply chain and the results thereof;

— the ability to make acquisitions and the projected timing, results, benefits, costs, charges and expenditures related to acquisitions, newly-created joint ventures, headcount reductions and facility dispositions, shutdowns and consolidations;

— the alignment of operations with demand;

— the ability to operate profitably and generate cash in down markets;

— the ability to maintain margins and capture and maintain market share and to develop or take advantage of future opportunities, new products and new markets;

— expectations for Company and customer inventories, jobs and orders;

— expectations for the economy and markets or improvements therein;

— expected benefits from transformation plans, cost reduction efforts and other new initiatives;

— expectations for increasing volatility or improving and sustaining earnings, earnings potential, margins or shareholder value;

— effects of judicial rulings; and

— other non-historical matters.

Because they are based on beliefs, estimates and assumptions, forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from those projected. Any number of factors could affect actual results, including, without limitation, those that follow:

— the effect of national, regional and worldwide economic conditions generally and within major product markets, including a prolonged or substantial economic downturn;

— the effect of conditions in national and worldwide financial markets;

— product demand and pricing;

— adverse impacts associated with the recent voluntary recall of our MAP-PRO^®, propylene and MAAP^® cylinders, including recall costs, legal and notification expenses, lost sales and potential negative customer perceptions of certain pressure cylinder products;

— changes in product mix, product substitution and market acceptance of our products;

— fluctuations in the pricing, quality or availability of raw materials (particularly steel), supplies, transportation, utilities and other items required by operations;

— effects of facility closures and the consolidation of operations;

— the effect of financial difficulties, consolidation and other changes within the steel, automotive, construction and other industries in which we participate;

— failure to maintain appropriate levels of inventories;

— financial difficulties (including bankruptcy filings) of original equipment manufacturers, end-users and customers, suppliers, joint venture partners and others with whom we do business;

— the ability to realize targeted expense reductions from headcount reductions, facility closures and other cost reduction efforts;

ii

— the ability to realize other cost savings and operational, sales and sourcing improvements and efficiencies, and other expected benefits from transformation initiatives, on a timely basis;

— the overall success of, and the ability to integrate, newly-acquired businesses and achieve synergies and other expected benefits and cost savings therefrom;

— the ability to maintain relationships with customers of acquired businesses;

— the overall success of newly-created joint ventures, including the demand for their products, and the ability to achieve the anticipated benefits therefrom;

— capacity levels and efficiencies within facilities, within major product markets and within the industry as a whole;

— the effect of disruption in the business of suppliers, customers, facilities and shipping operations due to adverse weather, casualty events, equipment breakdowns, acts of war or terrorist activities or other causes;

— changes in customer demand, inventories, spending patterns, product choices, and supplier choices;

— risks associated with doing business internationally, including economic, political and social instability, foreign currency exposure and the acceptance of our products in new markets;

— the ability to improve and maintain processes and business practices to keep pace with the economic, competitive and technological environment;

— the outcome of adverse claims experience with respect to worker’s compensation, product recalls or product liability, casualty events or other matters;

— deviation of actual results from estimates and/or assumptions used by us in the application of our significant accounting policies;

— level of imports and import prices in our markets;

— the impact of the outcome of judicial and governmental agency rulings as well as the impact of governmental regulations, including those adopted by the United States Securities and Exchange Commission and other governmental agencies as contemplated by the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, both in the United States and abroad; and

— other risks described from time to time in our filings with the United States Securities and Exchange Commission, including those described in “PART I – Item 1A. — Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended May 31, 2012.

We note these factors for investors as contemplated by the Act. It is impossible to predict or identify all potential risk factors. Consequently, you should not consider the foregoing list to be a complete set of all potential risks and uncertainties. Any forward-looking statements in this Quarterly Report on Form 10-Q are based on current information as of the date of this Quarterly Report on Form 10-Q, and we assume no obligation to correct or update any such statements in the future, except as required by applicable law.

iii

PART I. FINANCIAL INFORMATION

Item 1. – Financial Statements

WORTHINGTON INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)

	August 31, 2012		May 31, 2012
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	30,481	$	41,028
Receivables, less allowances of $3,593 and $3,329 at August 31, 2012 and May 31, 2012		359,660		400,869
Inventories:
Raw materials		206,656		211,543
Work in process		93,681		115,510
Finished products		83,245		74,887
Total inventories		383,582		401,940
Income taxes receivable		1,394		892
Assets held for sale		11,768		7,202
Deferred income taxes		20,397		20,906
Prepaid expenses and other current assets		38,903		41,402
Total current assets		846,185		914,239
Investments in unconsolidated affiliates		244,087		240,882
Goodwill		156,754		156,681
Other intangible assets, net of accumulated amortization of $18,040 and $16,103 at August 31, 2012 and May 31, 2012		98,695		100,333
Other assets		18,900		22,585
Property, plant and equipment, net		440,885		443,077
Total assets	$	1,805,506	$	1,877,797
Liabilities and equity
Current liabilities:
Accounts payable	$	237,885	$	252,334
Short-term borrowings		51,234		274,923
Accrued compensation, contributions to employee benefit plans and related taxes		47,624		71,271
Dividends payable		9,371		8,478
Other accrued items		38,633		38,231
Income taxes payable		6,721		11,697
Current maturities of long-term debt		1,256		1,329
Total current liabilities		392,724		658,263
Other liabilities		69,371		72,371
Distributions in excess of investment in unconsolidated affiliate		64,801		69,165
Long-term debt		407,097		257,462
Deferred income taxes		79,131		73,099
Total liabilities		1,013,124		1,130,360
Shareholders’ equity — controlling interest		741,105		697,174
Noncontrolling interest		51,277		50,263
Total equity		792,382		747,437
Total liabilities and equity	$	1,805,506	$	1,877,797

See notes to consolidated financial statements.

1

WORTHINGTON INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF EARNINGS

(In thousands, except per share)

(Unaudited)

	Three Months Ended August  31,
	2012			2011
Net sales	$	666,035		$	602,387
Cost of goods sold		572,384			530,925
Gross margin		93,651			71,462
Selling, general and administrative expense		59,422			45,361
Impairment of long-lived assets		1,570			-
Restructuring and other expense		403			1,703
Joint venture transactions		(1,162	)		3,215
Operating income		33,418			21,183
Other income (expense):
Miscellaneous income		165			401
Interest expense		(5,259	)		(4,688	)
Equity in net income of unconsolidated affiliates		22,643			24,697
Earnings before income taxes		50,967			41,593
Income tax expense		16,102			13,252
Net earnings		34,865			28,341
Net earnings attributable to noncontrolling interest		903			2,688
Net earnings attributable to controlling interest	$	33,962		$	25,653
Basic
Average common shares outstanding		68,278			71,518
Earnings per share attributable to controlling interest	$	0.50		$	0.36
Diluted
Average common shares outstanding		69,571			72,418
Earnings per share attributable to controlling interest	$	0.49		$	0.35
Common shares outstanding at end of period		68,679			70,042
Cash dividends declared per share	$	0.13		$	0.12

See notes to consolidated financial statements.

2

WORTHINGTON INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

	Three Months Ended August  31,
	2012			2011
Net earnings	$	34,865		$	28,341
Other comprehensive income (loss), net of tax:
Foreign currency translation		3,908			(300	)
Pension liability adjustment		(172	)		-
Cash flow hedges		984			(2,035	)
Other comprehensive income (loss)		4,720			(2,335	)
Comprehensive income		39,585			26,006
Comprehensive income attributable to noncontrolling interest		1,014			1,867
Comprehensive income attributable to controlling interest	$	38,571		$	24,139

See notes to consolidated financial statements.

3

WORTHINGTON INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

	Three Months Ended August  31,
	2012			2011
Operating activities
Net earnings	$	34,865		$	28,341
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
Depreciation and amortization		14,987			12,854
Impairment of long-lived assets		1,570			-
Provision for deferred income taxes		4,679			7,678
Bad debt expense		7			29
Equity in net income of unconsolidated affiliates, net of distributions		(7,358	)		(5,069	)
Net loss (gain) on sale of assets		2,310			(415	)
Stock-based compensation		3,193			3,201
Changes in assets and liabilities:
Receivables		38,116			27,374
Inventories		17,019			5,915
Prepaid expenses and other current assets		(145	)		611
Other assets		2,847			1,273
Accounts payable and accrued expenses		(39,573	)		(96,848	)
Other liabilities		(1,519	)		216
Net cash provided (used) by operating activities		70,998			(14,840	)
Investing activities
Investment in property, plant and equipment, net		(16,705	)		(6,472	)
Acquisitions, net of cash acquired		-			(41,000	)
Investments in unconsolidated affiliates		-			(785	)
Proceeds from sale of assets		6,585			5,041
Net cash used by investing activities		(10,120	)		(43,216	)
Financing activities
Net proceeds from (repayments of) short-term borrowings		(223,688	)		76,250
Proceeds from long-term debt, net		150,000			-
Principal payments on long-term debt		(442	)		-
Proceeds from issuance of common shares		10,855			8,208
Payments to noncontrolling interest		-			(3,120	)
Repurchase of common shares		-			(35,405	)
Dividends paid		(8,150	)		(7,169	)
Net cash provided (used) by financing activities		(71,425	)		38,764
Decrease in cash and cash equivalents		(10,547	)		(19,292	)
Cash and cash equivalents at beginning of period		41,028			56,167
Cash and cash equivalents at end of period	$	30,481		$	36,875

See notes to consolidated financial statements.

4

WORTHINGTON INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Three-Month Periods Ended August 31, 2012 and August 31, 2011

(Unaudited)

NOTE A – Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Worthington Industries, Inc. and consolidated subsidiaries (collectively, “we”, “our”, “Worthington” or the “Company”). Investments in unconsolidated affiliates are accounted for using the equity method. Significant intercompany accounts and transactions are eliminated.

Spartan Steel Coating, LLC (“Spartan”), in which we own a 52% controlling interest, Worthington Nitin Cylinders Limited (“WNCL”), in which we own a 60% controlling interest, and Worthington Energy Innovations, LLC (“WEI”, formally PSI Energy Solutions, LLC), in which we own a 75% controlling interest, are fully consolidated with the equity owned by the other joint venture members shown as noncontrolling interest in our consolidated balance sheets, and the other joint venture members’ portion of net earnings shown as net earnings attributable to noncontrolling interest in our consolidated statements of earnings.

These unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (the “United States”) for complete financial statements. In the opinion of management, all adjustments, which are of a normal and recurring nature, except those which have been disclosed elsewhere in this Quarterly Report on Form 10-Q, necessary for a fair statement of the results of operations of these interim periods, have been included. Operating results for the three months ended August 31, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ending May 31, 2013 (“fiscal 2013”). For further information, refer to the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended May 31, 2012 (“fiscal 2012”) of Worthington Industries, Inc. (the “2012 Form 10-K”).

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Joint Venture Transactions

On March 1, 2011, we joined with ClarkWestern Building Systems Inc. to form Clarkwestern Dietrich Building Systems LLC (“ClarkDietrich”), a joint venture that manufactures a full line of drywall studs and accessories, structural studs and joists, metal lath and accessories, and shaft wall studs and track used primarily in residential and commercial construction. We contributed our metal framing business and related working capital in exchange for a 25% ownership interest in ClarkDietrich. As we do not have a controlling financial interest in ClarkDietrich, our investment in this joint venture is accounted for under the equity method, and the contributed net assets were deconsolidated effective March 1, 2011.

We retained and continued to operate the remaining metal framing facilities (the “retained facilities”), on a short-term basis, to support the transition of the business into ClarkDietrich. The buildings and equipment associated with the majority of these facilities were sold during fiscal 2012. The remaining facilities are expected to be sold during fiscal 2013 and actions to locate buyers are ongoing. As the other relevant criteria for classification as assets held for sale have been satisfied, the $4,834,000 carrying value of these asset groups, which consist primarily of property, plant and equipment, is presented separately in our consolidated balance sheet as of August 31, 2012.

The remaining balance classified as assets held for sale at August 31, 2012, relates to certain assets within our Pressure Cylinders reportable business segment as further described in “NOTE M – Fair Value.”

5

Recently Issued Accounting Standards

In December 2011, new accounting guidance was issued that establishes certain additional disclosure requirements about financial instruments and derivatives instruments that are subject to netting arrangements. The new disclosures are required for annual reporting periods beginning on or after January 1, 2013, and interim periods within those periods. We do not expect the adoption of this amended accounting guidance to have a material impact on our financial position or results of operations.

In June 2011, new accounting guidance was issued regarding the presentation of comprehensive income in financial statements prepared in accordance with U.S. GAAP. This new guidance requires entities to present reclassification adjustments included in other comprehensive income on the face of the financial statements and allows entities to present total comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. It also eliminates the option for entities to present the components of other comprehensive income as part of the statement of equity. For public companies, this accounting guidance is effective for fiscal years (and interim periods within those fiscal years) beginning after December 15, 2011, with early adoption permitted. Retrospective application to prior periods is required. In December 2011, certain provisions of this new guidance related to the presentation of reclassification adjustments out of accumulated other comprehensive income were temporarily deferred to a later date that has yet to be determined. We adopted the effective provisions of this new accounting guidance on June 1, 2012 and have provided the required statements of comprehensive income for the three months ended August 31, 2012 and 2011.

In September 2011, amended accounting guidance was issued that simplifies how an entity tests goodwill for impairment. The amended guidance allows an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. The two-step quantitative impairment test is required only if, based on its qualitative assessment, an entity determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The amended guidance is effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Our adoption of this amended accounting guidance does not impact our financial position or results of operations.

In July 2012, amended accounting guidance was issued that simplifies how an entity tests indefinite-lived intangible assets for impairment. The amended guidance allows an entity to first assess qualitative factors to determine whether it is necessary to perform a quantitative impairment test. An entity will no longer be required to calculate the fair value of an indefinite-lived intangible asset and perform the quantitative test unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The amended guidance is effective for interim and annual indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. We do not expect the adoption of this amended accounting guidance to have a material impact on our financial position or results of operations.

NOTE B – Investments in Unconsolidated Affiliates

Our investments in affiliated companies that we do not control, either through majority ownership or otherwise, are accounted for using the equity method. At August 31, 2012, these equity investments and the percentage interests owned consisted of: ArtiFlex (50%), ClarkDietrich (25%), Gestamp Worthington Wind Steel, LLC (the “Gestamp JV”) (50%), Samuel Steel Pickling Company (31%), Serviacero Planos, S. de R. L. de C.V. (50%), TWB Company, L.L.C. (“TWB”) (45%), Worthington Armstrong Venture (“WAVE”) (50%), Worthington Modern Steel Framing Manufacturing Co., Ltd. (“WMSFMCo.”) (40%), and Worthington Specialty Processing (“WSP”) (51%). WSP is considered to be jointly controlled and not consolidated due to substantive participating rights of the minority partner.

We received distributions from unconsolidated affiliates totaling $15,286,000 during the three months ended August 31, 2012. We have received cumulative distributions from WAVE in excess of our investment balance totaling $64,801,000 and $69,165,000 at August 31 and May 31, 2012, respectively. In accordance with the applicable accounting guidance, these excess distributions are reclassified to the liabilities section of our consolidated balance sheet. We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if it becomes positive, it will again be shown as an asset on our consolidated balance sheet. If it becomes obvious that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any balance classified as a liability as income immediately.

6

We use the “cumulative earnings” approach for determining cash flow presentation of distributions from our unconsolidated joint ventures. Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions exceed our portion of the cumulative equity in the net earnings of the joint venture, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows.

Combined financial information for our unconsolidated affiliates is summarized as follows:

(in thousands)	August 31, 2012		May 31, 2012
Current assets	$	632,088	$	626,975
Noncurrent assets		352,672		345,500
Total assets	$	984,760	$	972,475
Current liabilities	$	186,131	$	174,016
Current maturities of long-term debt		5,323		5,305
Long-term debt		275,970		289,308
Other noncurrent liabilities		20,832		21,934
Equity		496,504		481,912
Total liabilities and equity	$	984,760	$	972,475
	Three Months Ended August  31,
(in thousands)	2012		2011
Net sales	$	446,853	$	427,794
Gross margin		77,918		83,825
Operating income		51,711		57,147
Depreciation and amortization		8,990		4,834
Interest expense		2,261		876
Income tax expense		3,469		4,358
Net earnings		46,284		51,865

NOTE C – Restructuring and Other Expense

In fiscal 2008, we initiated a Transformation Plan (the “Transformation Plan”) with the overall goal to improve our sustainable earnings potential, asset utilization and operational performance. The Transformation Plan focuses on cost reduction, margin expansion and organizational capability improvements and, in the process, seeks to drive excellence in three core competencies: sales; operations; and supply chain management. The Transformation Plan is comprehensive in scope and includes aggressive diagnostic and implementation phases.

To date, we have completed the transformation phases in each of the core facilities within our Steel Processing operating segment, including the facilities of our Mexican joint venture. We also substantially completed the transformation phases at our metal framing facilities prior to their contribution to ClarkDietrich. Transformation efforts within our Pressure Cylinders operating segment, which began during the first quarter of fiscal 2012, are ongoing. In addition, during the three months ended August 31, 2012, we initiated the diagnostics phase of the Transformation Plan in our Engineered Cabs operating segment.

During the quarter ended August 31, 2012, the following actions were taken in connection with the Transformation Plan:

• In connection with the wind-down of our former Metal Framing operating segment:

- Approximately $231,000 of facility exit and other costs were incurred in connection with the closure of the retained facilities.

7

- The severance accrual was adjusted downward, resulting in a $235,000 credit to earnings.

- Certain assets of the retained facilities classified as held for sale were disposed of for cash proceeds of $3,526,000 resulting in a net gain of $1,158,000.

These items were recognized within the joint venture transactions line item in our consolidated statements of earnings to correspond with amounts previously recognized in connection with the formation of ClarkDietrich and the subsequent wind-down of our former Metal Framing operating segment.

• In connection with the closure of our commercial stairs business, we incurred net charges of approximately $312,000, consisting primarily of facility exit and other costs.

• In connection with certain organizational changes impacting our Global Group operating segment, we accrued approximately $85,000 of employee severance. For further information regarding these organizational changes, refer to “NOTE K – Segment Operations.”

A progression of the liabilities created as part of the Transformation Plan, combined with a reconciliation to the restructuring and other expense line item in our consolidated statement of earnings for the three months ended August 31, 2012 is summarized as follows:

(in thousands)	Beginning Balance		Expense			Payments			Adjustments			Ending Balance
Early retirement and severance	$	4,892	$	(165	)	$	(510	)	$	(3	)	$	4,214
Facility exit and other costs		691		564			(500	)		(333	)		422
	$	5,583		399		$	(1,010	)	$	(336	)	$	4,636
Net gain on asset disposals				(1,158	)
Less: joint venture transactions				1,162
Restructuring and other expense			$	403

NOTE D – Contingent Liabilities

We are defendants in certain legal actions. In the opinion of management, the outcome of these actions, which is not clearly determinable at the present time, would not significantly affect our consolidated financial position or future results of operations. We believe that environmental issues will not have a material effect on our capital expenditures, consolidated financial position or future results of operations.

Pressure Cylinders Voluntary Product Recall

On January 10, 2012, we announced a voluntary recall of our MAP-PRO^®, propylene and MAAP^® cylinders and related hand torch kits. The recall was precautionary in nature and involves a valve supplied by a third party that may leak when a torch or hose is disconnected from the cylinder.

During the quarter ended August 31, 2012, we incurred additional expenses of $1,534,000 related to the recall, bringing the total pre-tax charges incurred to $11,485,000, which represents our best estimate of the total liability. Recoveries, if any, will not be recorded until an agreement is reached with the supplier.

NOTE E – Guarantees

We do not have guarantees that we believe are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. However, as of August 31, 2012, we were party to an operating lease for an aircraft in which we have guaranteed a residual value at the termination of the lease. The maximum obligation under the terms of this guarantee was approximately $14,702,000 at August 31, 2012. We have also guaranteed the repayment of a $5,000,000 term loan entered into by one of our unconsolidated affiliates, ArtiFlex. Based on current facts and circumstances, we have estimated the likelihood of payment pursuant to these guarantees, and determined that the fair value of our obligation under each guarantee based on those likely outcomes is not material.

We also had in place $10,982,000 of outstanding stand-by letters of credit for third-party beneficiaries as of August 31, 2012. These letters of credit were issued to third-party service providers and had no amounts drawn against them at August 31, 2012. The fair value of these guarantee instruments, based on premiums paid, was not material, and therefore no amounts have been recognized in our consolidated financial statements.

8

NOTE F – Debt and Receivables Securitization

On August 10, 2012, we issued $150,000,000 aggregate principal amount of unsecured senior notes due August 10, 2024 (the “2024 Notes”). The 2024 Notes bear interest at a rate of 4.60%. The net proceeds from this issuance were used to repay a portion of the outstanding borrowings under our multi-year revolving credit facility and amounts outstanding under our revolving trade accounts receivable securitization facility, both of which are described in more detail below.

We have a $425,000,000 multi-year revolving credit facility (the “Credit Facility”) with a group of lenders that matures in May 2017. Borrowings outstanding under the Credit Facility were $30,435,000 at August 31, 2012. Additionally, as discussed in “NOTE E – Guarantees”, we provided $10,982,000 in stand-by letters of credit for third-party beneficiaries as of August 31, 2012. While not drawn against, these letters of credit are issued against availability under the Credit Facility, leaving $383,583,000 available at August 31, 2012.

Current borrowings under this revolving Credit Facility have maturities of less than one year, and given that we intend to repay them within the next year, they have been classified as short-term borrowings in our consolidated balance sheet. However, we can extend the term of amounts borrowed by renewing these borrowings for the term of the Credit Facility. We have the option to borrow at rates equal to an applicable margin over the LIBOR, Prime or Fed Funds rates. The applicable margin is determined by our credit rating. At August 31, 2012, the applicable variable rate, based on LIBOR, was 1.28%.

We also maintain a $150,000,000 revolving trade accounts receivable securitization facility (the “AR Facility”), which expires in January 2013. The AR Facility has been available throughout fiscal 2013 to date, and was available throughout fiscal 2012. During the third quarter of fiscal 2012, we increased our borrowing capacity under the AR Facility from $100,000,000 to $150,000,000. Pursuant to the terms of the AR Facility, certain of our subsidiaries sell their accounts receivable without recourse, on a revolving basis, to Worthington Receivables Corporation (“WRC”), a wholly-owned, consolidated, bankruptcy-remote subsidiary. In turn, WRC may sell without recourse, on a revolving basis, up to $150,000,000 of undivided ownership interests in this pool of accounts receivable to a multi-seller, asset-backed commercial paper conduit (the “Conduit”). Purchases by the Conduit are financed with the sale of A1/P1 commercial paper. We retain an undivided interest in this pool and are subject to risk of loss based on the collectability of the receivables from this retained interest. Because the amount eligible to be sold excludes receivables more than 90 days past due, receivables offset by an allowance for doubtful accounts due to bankruptcy or other cause, concentrations over certain limits with specific customers and certain reserve amounts, we believe additional risk of loss is minimal. The book value of the retained portion of the pool of accounts receivable approximates fair value. As of August 31, 2012, the pool of eligible accounts receivable exceeded the $150,000,000 limit, and $15,000,000 of undivided ownership interests in this pool of accounts receivable had been sold.

The remaining balance of short-term borrowings at August 31, 2012 consisted of $5,799,000 outstanding under a $9,500,000 credit facility maintained by our consolidated affiliate, WNCL. This credit facility bears interest at a variable rate, which was 3.25% at August 31, 2012. We plan to renew this credit facility prior to its expiration in November 2012.

NOTE G – Comprehensive Income

The following table summarizes the tax effects of each component of other comprehensive income for the three months ended August 31, 2012:

(in thousands)	Before-Tax Amount			Tax Expense			Net-of-Tax Amount
Foreign currency translation	$	3,908		$	-		$	3,908
Pension liability adjustment		(255	)		83			(172	)
Cash flow hedges		1,224			(240	)		984
Other comprehensive income	$	4,877		$	(157	)	$	4,720

9

NOTE H – Changes in Equity

The following table provides a summary of the changes in total equity, shareholders’ equity attributable to controlling interest, and equity attributable to noncontrolling interest for the three months ended August 31, 2012:

	Controlling Interest
(in thousands)	Additional Paid-in Capital		Cumulative Other Comprehensive Income (Loss), Net of Tax			Retained Earnings			Total			Non- controlling Interest		Total
Balance at May 31, 2012	$	192,338	$	(20,387	)	$	525,223		$	697,174		$	50,263	$	747,437
Comprehensive income		-		4,609			33,962			38,571			1,014		39,585
Common shares issued		10,855		-			-			10,855			-		10,855
Stock-based compensation		3,548		-			-			3,548			-		3,548
Cash dividends declared		-		-			(9,043	)		(9,043	)		-		(9,043	)
Balance at August 31, 2012	$	206,741	$	(15,778	)	$	550,142		$	741,105		$	51,277	$	792,382

NOTE I – Stock-Based Compensation

Non-Qualified Stock Options

During the three months ended August 31, 2012, we granted non-qualified stock options covering a total of 918,250 common shares under our stock-based compensation plans. The option price of $20.47 per share was equal to the market price of the underlying common shares at the grant date. The fair value of these stock options, based on the Black-Scholes option-pricing model, calculated at the grant date, was $7.73 per share. The calculated pre-tax stock-based compensation expense for these stock options, after an estimate for forfeitures, is $6,317,000, which will be recognized on a straight-line basis over the three-year vesting period. The following assumptions were used to value these stock options:

Dividend yield	2.96	%
Expected volatility	52.91	%
Risk-free interest rate	0.92	%
Expected term (years)	6.0

Expected volatility is based on the historical volatility of our common shares and the risk-free interest rate is based on the United States Treasury strip rate for the expected term of the stock options. The expected term was developed using historical exercise experience.

Restricted Common Shares

During the three months ended August 31, 2012, we granted 98,600 restricted common shares under our stock-based compensation plans that vest after three years of service. The fair values of these restricted common shares were equal to the closing market prices of the underlying common shares on the date of grant, or $20.47 per share. The calculated pre-tax stock-based compensation expense for these restricted common shares of $1,796,000 will be recognized on a straight-line basis over the three-year vesting period.

NOTE J – Income Taxes

Income tax expense for the three months ended August 31, 2012 and 2011 reflected estimated annual effective income tax rates of 32.6% and 32.4% respectively. These rates are applicable only to net earnings attributable to controlling interest, as reflected in our consolidated statements of earnings. Net earnings attributable to noncontrolling interest is primarily a result of our Spartan consolidated joint venture. The earnings attributable to the noncontrolling interest in Spartan do not generate tax expense to Worthington since the investors in Spartan are taxed directly based on the earnings attributable to them. Management is required to estimate the annual effective income tax rate based upon its forecast of annual pre-tax income for domestic and foreign operations. Our actual effective income tax rate for fiscal 2013 could be materially different from the forecasted rate used for the first quarter of fiscal 2013.

10

NOTE K – Segment Operations

During the first quarter of fiscal 2013, we made certain organizational changes impacting the internal reporting and management structure of our former Global Group operating segment. As a result of these organizational changes, management responsibilities and internal reporting were re-aligned resulting in three new operating segments: Commercial Stairs, Construction Services and Worthington Energy Innovations. These operating segments are reported in the “Other” category for segment reporting purposes, as they do not meet the applicable aggregation criteria or quantitative thresholds for separate disclosure. Accordingly, these organizational changes did not impact the composition of our reportable business segments.

Additionally, we no longer manage our residual metal framing assets in a manner that constitutes an operating segment. Accordingly, the activity related to the wind-down of our former Metal Framing operating segment has been reported in the “Other” category. Segment information reported in previous periods has been restated to conform to this new presentation.

11

Summarized financial information for our reportable segments is shown in the following table:

	Three Months Ended August  31,
(in thousands)	2012			2011
Net sales
Steel Processing	$	379,972		$	408,174
Pressure Cylinders		194,236			168,829
Engineered Cabs		64,495			-
Other		27,332			25,384
Consolidated net sales	$	666,035		$	602,387
Operating income (loss)
Steel Processing	$	16,019		$	16,276
Pressure Cylinders		15,026			11,915
Engineered Cabs		4,694			-
Other		(2,321	)		(7,008	)
Consolidated operating income	$	33,418		$	21,183
Restructuring and other expense
Steel Processing	$	-		$	-
Pressure Cylinders		6			-
Engineered Cabs		-			-
Other		397			1,703
Consolidated restructuring and other expense	$	403		$	1,703
Impairment of long-lived assets
Steel Processing	$	-		$	-
Pressure Cylinders		1,570			-
Engineered Cabs		-			-
Other		-			-
Consolidated impairment of long-lived assets	$	1,570		$	-
Joint venture transactions
Steel Processing	$	-		$	-
Pressure Cylinders		-			-
Engineered Cabs		-			-
Other		(1,162	)		3,215
Consolidated joint venture transactions	$	(1,162	)	$	3,215
(in thousands)	August 31, 2012			May 31, 2012
Total assets
Steel Processing	$	661,141		$	703,336
Pressure Cylinders		552,524			575,250
Engineered Cabs		200,466			199,594
Other		391,375			399,617
Consolidated total assets	$	1,805,506		$	1,877,797

12

NOTE L – Derivative Instruments and Hedging Activities

We utilize derivative financial instruments to manage exposure to certain risks related to our ongoing operations. The primary risks managed through the use of derivative instruments include interest rate risk, currency exchange risk and commodity price risk. While certain of our derivative instruments are designated as hedging instruments, we also enter into derivative instruments that are designed to hedge a risk, but are not designated as hedging instruments and therefore do not qualify for hedge accounting. These derivative instruments are adjusted to current fair value through earnings at the end of each period.

Interest Rate Risk Management – We are exposed to the impact of interest rate changes. Our objective is to manage the impact of interest rate changes on cash flows and the market value of our borrowings. We utilize a mix of debt maturities along with both fixed-rate and variable-rate debt to manage changes in interest rates. In addition, we enter into interest rate swaps to further manage our exposure to interest rate variations related to our borrowings and to lower our overall borrowing costs.

Currency Exchange Risk Management – We conduct business in several major international currencies and are therefore subject to risks associated with changing foreign exchange rates. We enter into various contracts that change in value as foreign exchange rates change to manage this exposure. Such contracts limit exposure to both favorable and unfavorable currency fluctuations. The translation of foreign currencies into United States dollars also subjects us to exposure related to fluctuating exchange rates; however, derivative instruments are not used to manage this risk.

Commodity Price Risk Management – We are exposed to changes in the price of certain commodities, including steel, natural gas, zinc and other raw materials, and our utility requirements. Our objective is to reduce earnings and cash flow volatility associated with forecasted purchases and sales of these commodities to allow management to focus its attention on business operations. Accordingly, we enter into derivative contracts to manage the associated price risk.

We are exposed to counterparty credit risk on all of our derivative instruments. Accordingly, we have established and maintain strict counterparty credit guidelines and enter into derivative instruments only with major financial institutions. We do not have significant exposure to any one counterparty and management believes the risk of loss is remote and, in any event, would not be material.

Refer to “Note M – Fair Value” for additional information regarding the accounting treatment for our derivative instruments, as well as how fair value is determined.

13

The following table summarizes the fair value of our derivative instruments and the respective line item in which they were recorded in our consolidated balance sheet at August 31, 2012:

	Asset Derivatives			Liability Derivatives
(in thousands)	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives designated as hedging instruments:
Interest rate contracts	Receivables	$	-	Accounts payable	$	1,882
	Other assets		-	Other liabilities		7,540
			-			9,422
Commodity contracts	Receivables		672	Accounts payable		233
	Other assets		-	Other liabilities		-
			672			233
Totals		$	672		$	9,655
Derivatives not designated as hedging instruments:
Commodity contracts	Receivables	$	67	Accounts payable	$	2,633
			67			2,663
Foreign exchange contracts	Receivables			Accounts payable		82
			-			82
Totals		$	67		$	2,715
Total Derivative Instruments		$	739		$	12,370

14

The following table summarizes the fair value of our derivative instruments and the respective line in which they were recorded in the consolidated balance sheet at May 31, 2012:

	Asset Derivatives			Liability Derivatives
(in thousands)	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives designated as hedging instruments:
Interest rate contracts	Receivables	$	-	Accounts payable	$	1,859
	Other assets		-	Other liabilities		8,825
			-			10,684
Commodity contracts	Receivables		-	Accounts payable		249
			-			249
Totals		$	-		$	10,933
Derivatives not designated as hedging instruments:
Commodity contracts	Receivables	$	245	Accounts payable	$	4,060
			245			4,060
Foreign exchange contracts	Receivables		912	Accounts payable		-
			912			-
Totals		$	1,157		$	4,060
Total Derivative Instruments		$	1,157		$	14,993

Cash Flow Hedges

We enter into derivative instruments to hedge our exposure to changes in cash flows attributable to interest rate and commodity price fluctuations associated with certain forecasted transactions. These derivative instruments are designated and qualify as cash flow hedges. Accordingly, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income (“OCI”) and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period during which the hedged transaction affects earnings. The ineffective portion of the gain or loss on the derivative instrument is recognized in earnings immediately.

The following table summarizes our cash flow hedges outstanding at August 31, 2012:

(in thousands)	Notional Amount		Maturity Date
Commodity contracts	$	3,983	September 2012 -December 2013
Interest rate contracts		100,000	December 2014

15

The following table summarizes the gain (loss) recognized in OCI and the gain (loss) reclassified from accumulated OCI into earnings for derivative instruments designated as cash flow hedges during the three months ended August 31, 2012 and 2011:

(in thousands)	Gain (Loss) Recognized in OCI (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI (Effective Portion)	Gain (Loss) Reclassified from Accumulated OCI (Effective Portion)			Location of Gain (Loss) (Ineffective Portion) and Excluded from Effectiveness Testing	Gain (Loss) (Ineffective Portion) and Excluded from Effectiveness Testing
For the three months ended August 31, 2012:
Interest rate contracts	$	(606	)	Interest expense	$	(983	)	Interest expense	$	-
Commodity contracts		428		Cost of goods sold		(419	)	Cost of goods sold		-
Totals	$	(178	)		$	(1,402	)		$	-
For the three months ended August 31, 2011:
Interest rate contracts	$	(2,130	)	Interest expense	$	(1,070	)	Interest expense	$	-
Commodity contracts		284		Cost of goods sold		2,021		Cost of goods sold		-
Totals	$	(1,846	)		$	951			$	-

The estimated net amount of the losses recognized in accumulated OCI at August 31, 2012 expected to be reclassified into net earnings within the succeeding twelve months is $854,000 (net of tax of $588,000). This amount was computed using the fair value of the cash flow hedges at August 31, 2012, and will change before actual reclassification from OCI to net earnings during the fiscal years ended May 31, 2013 and 2014.

Economic (Non-designated) Hedges

We enter into foreign currency contracts to manage our foreign exchange exposure related to inter-company and financing transactions that do not meet the requirements for hedge accounting treatment. We also enter into certain commodity contracts that do not qualify for hedge accounting treatment. Accordingly, these derivative instruments are adjusted to current market value at the end of each period through earnings.

The following table summarizes our economic (non-designated) derivative instruments outstanding at August 31, 2012:

(in thousands)	Notional Amount		Maturity Date(s)
Commodity contracts	$	49,888	September 2012 - December 2013
Foreign currency contracts		63,740	November 2012

16

The following table summarizes the gain (loss) recognized in earnings for economic (non-designated) derivative financial instruments during the three months ended August 31, 2012 and 2011:

	Location of Gain  (Loss) Recognized in Earnings	Gain (Loss) Recognized in  Earnings for the Three Months Ended August 31,
(in thousands)		2012			2011
Commodity contracts	Cost of goods sold	$	1,813		$	(877	)
Foreign exchange contracts	Miscellaneous income (expense)		(863	)		26
Total		$	950		$	(851	)

The gain (loss) on the foreign currency derivatives significantly offsets the gain (loss) on the hedged item.

NOTE M – Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is an exit price concept that assumes an orderly transaction between willing market participants and is required to be based on assumptions that market participants would use in pricing an asset or a liability. Current accounting guidance establishes a three-tier fair value hierarchy as a basis for considering such assumptions and for classifying the inputs used in the valuation methodologies. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair values are as follows:

Level 1	–	Observable prices in active markets for identical assets and liabilities.
Level 2	–	Observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3	–	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities.

Recurring Fair Value Measurements

At August 31, 2012, our financial assets and liabilities measured at fair value on a recurring basis were as follows:

(in thousands)	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Totals
Assets
Derivative contracts	$	-	$	739	$	-	$	739
Total assets	$	-	$	739	$	-	$	739
Liabilities
Derivative contracts	$	-	$	12,370	$	-	$	12,370
Total liabilities	$	-	$	12,370	$	-	$	12,370

17

At May 31, 2012, our financial assets and liabilities measured at fair value on a recurring basis were as follows:

(in thousands)	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Totals
Assets
Derivative contracts	$	-	$	1,157	$	-	$	1,157
Total assets	$	-	$	1,157	$	-	$	1,157
Liabilities
Derivative contracts	$	-	$	14,993	$	-	$	14,993
Total liabilities	$	-	$	14,993	$	-	$	14,993

Non-Recurring Fair Value Measurements

At August 31, 2012, our financial assets and liabilities measured at fair value on a non-recurring basis were as follows:

(in thousands)	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Totals
Assets
Long-lived assets held for sale (1)	$	-	$	6,934	$	-	$	6,934
Total assets	$	-	$	6,934	$	-	$	6,934

(1) During the first quarter of fiscal 2013, certain assets within our Pressure Cylinders operating segment met the applicable criteria for classification as assets held for sale. Accordingly, this asset group is presented separately in our consolidated balance sheet as assets held for sale. The net book value of the asset group was determined to be in excess of fair value, and, as a result, the asset group was written down to its fair value less cost to sell, or $6,934,000, resulting in an impairment charge of $1,570,000. This impairment charge was recorded within impairment of long-lived assets in our consolidated statement of earnings. Fair value was determined based on market prices for similar assets.

The fair value of our foreign currency contracts, commodity contracts and interest rate contracts is based on the present value of the expected future cash flows considering the risks involved, including non-performance risk, and using discount rates appropriate for the respective maturities. Market observable, Level 2 inputs are used to determine the present value of the expected future cash flows. Refer to “NOTE L – Derivative Instruments and Hedging Activities” for additional information regarding our use of derivative instruments.

The fair value of non-derivative financial instruments included in the carrying amounts of cash and cash equivalents, receivables, income taxes receivable, other assets, deferred income taxes, accounts payable, short-term borrowings, accrued compensation, contributions to employee benefit plans and related taxes, other accrued expenses, income taxes payable and other liabilities approximate carrying value due to their short-term nature. The fair value of long-term debt, including current maturities, based upon models utilizing market observable inputs and credit risk, was $429,870,000 and $274,754,000 at August 31, 2012 and May 31, 2012, respectively. The carrying amount of long-term debt, including current maturities, was $408,353,000 and $258,791,000 at August 31, 2012 and May 31, 2012, respectively.

18

NOTE N – Subsequent Events

On September 17, 2012, we acquired 100% of the outstanding common shares of Westerman, Inc. (“Westerman”) for $70,000,000, of which approximately $6,000,000 went to pay down Westerman debt. Westerman is a leading manufacturer of tanks and pressure vessels for the oil and gas and nuclear markets as well as hoists for marine applications. We anticipate completing the preliminary purchase price allocation for this acquisition in the second quarter of fiscal 2013. The acquired net assets became part of our Pressure Cylinders operating segment upon closing.

In September 2012, ThyssenKrupp AG, the other member of our tailored steel blanks joint venture, TWB, announced that it had reached an agreement to sell its interest in the joint venture to Wuhan Iron and Steel Corporation. The sale is subject to approval by the supervisory bodies and responsible regulatory authorities.

19

Item 2. — Management’s Discussion and Analysis of Financial Condition and Results of Operations

Selected statements contained in this “Item 2. – Management’s Discussion and Analysis of Financial Condition and Results of Operations” constitute “forward-looking statements” as that term is used in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based, in whole or in part, on management’s beliefs, estimates, assumptions and currently available information. For a more detailed discussion of what constitutes a forward-looking statement and of some of the factors that could cause actual results to differ materially from such forward-looking statements, please refer to the “Safe Harbor Statement” in the beginning of this Quarterly Report on Form 10-Q and “Part I—Item 1A.—Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended May 31, 2012.

Introduction

The following discussion and analysis of market and industry trends, business developments, and the results of operations and financial position of Worthington Industries, Inc., together with its subsidiaries (collectively, “we,” “our,” “Worthington,” or our “Company”), should be read in conjunction with our consolidated financial statements included in “Item 1. – Financial Statements” of this Quarterly Report on Form 10-Q. Our Annual Report on Form 10-K for the fiscal year ended May 31, 2012 (“fiscal 2012”) includes additional information about us, our operations and our financial position and should be read in conjunction with this Quarterly Report on Form 10-Q.

We are primarily a diversified metal processing company, focused on value-added steel processing, pressure cylinders and custom-engineered cabs and operator stations for heavy mobile equipment. As of August 31, 2012, excluding our joint ventures, we operated 35 manufacturing facilities worldwide, principally in three reportable business segments: Steel Processing, Pressure Cylinders and the recently-formed Engineered Cabs. Our remaining operating segments, which do not meet the applicable aggregation criteria or quantitative thresholds for separate disclosure, are combined and reported in the “Other” category. These include the Steel Packaging, Commercial Stairs, Construction Services and Worthington Energy Innovations operating segments.

During the first quarter of fiscal 2013, we made certain organizational changes impacting the internal reporting and management structure of our former Global Group operating segment. As a result of these organizational changes, management responsibilities and internal reporting were re-aligned resulting in three new operating segments: Commercial Stairs, Construction Services and Worthington Energy Innovations. These organizational changes did not impact the composition of our reportable business segments.

Additionally, we no longer manage our residual metal framing assets in a manner that constitutes an operating segment. Accordingly, the activity related to the wind-down of our former Metal Framing operating segment, consisting primarily of the sale of assets, has been reported in the “Other” category. Segment information reported in previous periods has been restated to conform to this new presentation.

We also held equity positions in 12 joint ventures, which operated 45 manufacturing facilities worldwide, as of August 31, 2012.

Overview

The Company’s performance during the first quarter of fiscal 2013 was strong, aided by significant volume increases in our Pressure Cylinders operating segment, steady performance in our Steel Processing operating segment and solid earnings from our recently-formed Engineered Cabs operating segment.

Volume growth was mixed in the first quarter. Cylinder volumes were very strong, up 47%, driven by acquisitions and improvement in both our domestic and European cylinder businesses. Steel Processing volumes were down 1%, but after excluding volumes from the MISA Metals acquisition, most of which was wound down or sold during the past year, volumes were up 4%.

Equity income from our joint ventures during the quarter was down 8% over last year driven by lower income at Serviacero and ClarkDietrich. However, all of our major joint ventures operated at a profit during the quarter and we received $15.3 million in dividends from them.

The Company continues its strategy of optimizing existing operations and pursuing growth opportunities that add to our current businesses. We initiated the diagnostics phase of the Transformation Plan in our Pressure Cylinders operating segment in the first quarter of fiscal 2012, and these efforts are progressing through each facility. Additionally, during the first quarter of fiscal 2013, we initiated the diagnostics phase of the Transformation Plan in our Engineered Cabs operating segment. This operating segment contributed $64.5 million in net sales during the first quarter of fiscal 2013.

20

Recent Business Developments

— On August 10, 2012, we issued $150.0 million aggregate principal amount of 12-year unsecured Senior Notes due 2024 through a private placement with seven entities within the Prudential Capital Group. The Senior Notes bear interest at a fixed rate of 4.60%.

— On September 17, 2012, we acquired 100% of the outstanding common shares of Westerman, Inc. (“Westerman”) for $70.0 million, of which approximately $6.0 million went to pay down Westerman debt. Westerman is a leading manufacturer of tanks and pressure vessels for the oil and gas and nuclear markets as well as hoists for marine applications. The acquired net assets became part of our Pressure Cylinders operating segment from the closing date.

Market & Industry Overview

We sell our products and services to a diverse customer base and a broad range of end markets. The breakdown of our net sales by end market for the first three months of fiscal 2013 and fiscal 2012 is illustrated in the following chart:

The automotive industry is one of the largest consumers of flat-rolled steel, and thus the largest end market for our Steel Processing operating segment. Approximately 56% of the net sales of our Steel Processing operating segment are to the automotive market. Nearly 40% of the net sales of our Steel Packaging operating segment are to the automotive market. North American vehicle production, primarily by Chrysler, Ford and General Motors (the “Detroit Three automakers”), has a considerable impact on the activity within this operating segment. The majority of the net sales of five of our unconsolidated affiliates are also to the automotive end market.

Approximately 10% of the net sales of our Steel Processing operating segment and substantially all of the net sales of our Commercial Stairs and Construction Services operating segments are to the construction market. While the market price of steel significantly impacts these businesses, there are other key indicators that are meaningful in analyzing construction market demand, including U.S. gross domestic product (“GDP”), the Dodge Index of construction contracts, and trends in the relative price of framing lumber and steel. The construction market is also the predominant end market of three of our unconsolidated joint ventures, WAVE, ClarkDietrich and WMSFMCo.

The net sales of our Pressure Cylinders and Engineered Cabs operating segments, and approximately 34% and 60% of the net sales of our Steel Processing and Steel Packaging operating segments, respectively, are to other markets such as leisure and recreation, industrial gas, HVAC, lawn and garden, agriculture, mining and appliance. Given the many different products that make up these net sales and the wide variety of end markets, it is very difficult to detail the key market indicators that drive this portion of our business. However, we believe that the trend in U.S. GDP growth is a good economic indicator for analyzing these operating segments.

21

We use the following information to monitor our costs and demand in our major end markets:

	Three Months Ended August 31,
	2012			2011			Inc /(Dec)
U.S. GDP (% growth year-over-year) 1		1.7	%		0.5	%		1.2	%
Hot-Rolled Steel ($ per ton) 2	$	616		$	709		($	93	)
Detroit Three Auto Build (000’s vehicles) 3		2,021			1,898			123
No. America Auto Build (000’s vehicles) 3		3,639			3,122			517
Zinc ($ per pound) 4	$	0.84		$	1.03		($	0.19	)
Natural Gas ($ per mcf) 5	$	2.74		$	4.30		($	1.56	)
On-Highway Diesel Fuel Prices ($ per gallon) 6	$	3.82		$	3.90		($	0.08	)

¹  2011 figures based on revised actuals ² CRU Index; period average ³ CSM Autobase ⁴ LME Zinc; period average ⁵ NYMEX Henry Hub Natural Gas; period average ⁶ Energy Information Administration; period average

U.S. GDP growth rate trends are generally indicative of the strength in demand for our products. A year-over-year increase in U.S. GDP growth rates is indicative of an improving economy, which generally increases demand for our products. Conversely, decreasing U.S. GDP growth rates generally have the opposite effect. Changes in U.S. GDP growth rates can also signal changes in conversion costs related to production and in selling, general and administrative (“SG&A”) expense.

The market price of hot-rolled steel is one of the most significant factors impacting our selling prices and operating results. When steel prices fall, we typically have higher-priced material flowing through cost of goods sold, while selling prices compress to what the market will bear, negatively impacting our results. On the other hand, in a rising price environment, our results are generally favorably impacted, as lower-priced material purchased in previous periods flows through cost of goods sold, while our selling prices increase to cover current replacement costs.

The following table presents the average quarterly market price per ton of hot-rolled steel during fiscal 2013 (first quarter), fiscal 2012 and fiscal 2011:

(Dollars per ton ¹)

	Fiscal Year						Inc  /  (Dec)
	2013		2012		2011		2013 vs. 2012					2012 vs. 2011
1st Quarter	$	616	$	709	$	611	($	93	)	-13.1	%	$	98		16.0	%
2nd Quarter		N/A	$	660	$	557		N/A		N/A		$	103		18.5	%
3rd Quarter		N/A	$	718	$	699		N/A		N/A		$	19		2.7	%
4th Quarter		N/A	$	684	$	851		N/A		N/A		($	167	)	-19.6	%
Annual Avg.		N/A	$	693	$	680		N/A		N/A		$	13		1.9	%

¹ CRU Hot-Rolled Index Average

No single customer contributed more than 10% of our consolidated net sales during the first quarter of fiscal 2013. While our automotive business is largely driven by the production schedules of the Detroit Three automakers, our customer base is much broader and includes other domestic manufacturers and many of their suppliers. During the first quarter of fiscal 2013, vehicle production for the Detroit Three automakers was up 6% over the comparable period in the prior year. Additionally, North American vehicle production during the first quarter of fiscal 2013 increased 16% over the comparable period in the prior year.

Certain other commodities, such as zinc, natural gas and diesel fuel, represent a significant portion of our cost of goods sold, both directly through our plant operations and indirectly through transportation and freight expense.

22

Results of Operations

First Quarter—Fiscal 2013 Compared to Fiscal 2012

Consolidated Operations

The following table presents consolidated operating results for the periods indicated:

	Three Months Ended August 31,
(Dollars in millions)	2012			% of Net sales			2011			% of Net sales			Increase/ (Decrease)
Net sales	$	666.0			100.0	%	$	602.4			100.0	%	$	63.6
Cost of goods sold		572.4			85.9	%		530.9			88.1	%		41.5
Gross margin		93.6			14.1	%		71.5			11.9	%		22.1
Selling, general and administrative expense		59.4			8.9	%		45.4			7.5	%		14.0
Impairment of long-lived assets		1.6			0.2	%		–			0.0	%		1.6
Restructuring and other expense		0.4			0.1	%		1.7			0.3	%		(1.3	)
Joint venture transactions		(1.2	)		-0.2	%		3.2			0.5	%		(4.4	)
Operating income		33.4			5.0	%		21.2			3.5	%		12.2
Miscellaneous income		0.3			0.0	%		0.4			0.1	%		(0.1	)
Interest expense		(5.3	)		-0.8	%		(4.7	)		-0.8	%		0.6
Equity in net income of unconsolidated affiliates		22.6			3.4	%		24.7			4.1	%		(2.1	)
Income tax expense		(16.1	)		-2.4	%		(13.2	)		-2.2	%		2.9
Net earnings		34.9			5.2	%		28.4			4.7	%		6.5
Net earnings attributable to noncontrolling interest		0.9			0.1	%		2.7			0.4	%		1.8
Net earnings attributable to controlling interest	$	34.0			5.1	%	$	25.7			4.3	%	$	8.3

Net earnings attributable to controlling interest for the three months ended August 31, 2012 increased $8.3 million over the comparable period in the prior year. Net sales and operating highlights were as follows:

• Net sales increased $63.6 million from the comparable period in the prior year, driven primarily by higher volumes, favorably impacting net sales by $112.0 million. The combined acquisitions of Angus Industries, Inc. (“Angus”) reported under the Engineered Cabs operating segment, and the acquisitions in the Pressure Cylinders operating segment increased net sales by $87.5 million. Lower average selling prices, primarily in Steel Processing, negatively impacted net sales by $48.4 million. Selling prices are affected by the market price of steel, which averaged $616 per ton during the first quarter of fiscal 2013 versus an average of $709 per ton during the comparable period of fiscal 2012.

• Gross margin increased $22.1 million from the comparable period in the prior year due to the aforementioned increase in volumes and a more favorable product mix.

• SG&A expense increased $14.0 million from the comparable period in the prior year, primarily due to the impact of acquisitions and higher profit sharing and bonus expenses as a result of increased earnings. Additionally, the prior year included a $4.4 million non-recurring credit to SG&A expense for a gain related to the settlement of a legal dispute.

• Impairment of long-lived assets of $1.6 million related to certain assets within our Pressure Cylinders segment. For additional information, refer to “Item 1. – Financial Statements – Notes to Consolidated Financial Statements – NOTE M – Fair Value” of this Quarterly Report on Form 10-Q.

• Restructuring charges of $0.4 million represented primarily facility exit and other costs related to the closure of our Commercial Stairs operating segment. For additional information regarding these restructuring charges, refer to “Item 1. – Financial Statements – Notes to Consolidated Financial Statements – NOTE C – Restructuring and Other Expense” of this Quarterly Report on Form 10-Q.

• In connection with the wind-down of our former Metal Framing operating segment, we recognized a net benefit of $1.2 million within the joint venture transactions caption in our consolidated statement of earnings. This amount consisted primarily of net gains on asset disposals. For additional information, refer to “Item 1. – Financial Statements – Notes to Consolidated Financial Statements – NOTE A – Basis of Presentation” and “NOTE C – Restructuring and Other Expense” of this Quarterly Report on Form 10-Q.

23

• Interest expense of $5.3 million was $0.6 million higher than the comparable period in the prior year, primarily due to the impact of higher average debt levels.

• Equity in net income of unconsolidated affiliates decreased $2.1 million from the comparable period in the prior year. The majority of the equity in net income of unconsolidated affiliates is generated by our WAVE joint venture, where our portion of net earnings increased $0.6 million, or 3%. However, this increase was not enough to offset the combined decrease in our portion of net earnings at Serviacero, our Mexican joint venture, and ClarkDietrich. For additional financial information regarding our unconsolidated affiliates, refer to “Item 1. – Financial Statements – Notes to Consolidated Financial Statements – NOTE B – Investments in Unconsolidated Affiliates” of this Quarterly Report on Form 10-Q.

• Income tax expense increased $2.9 million from the comparable period in the prior year, primarily due to higher earnings. The current quarter expense of $16.1 million was calculated using an estimated annual effective rate of 32.6% versus 32.4% in the prior year quarter.

Segment Operations

Steel Processing

The following table presents a summary of operating results for our Steel Processing operating segment for the periods indicated:

	Three Months Ended August 31,
(Dollars in millions)	2012		% of Net sales			2011		% of Net sales			Increase/ (Decrease)
Net sales	$	380.0		100.0	%	$	408.2		100.0	%	$	(28.2	)
Cost of goods sold		338.0		88.9	%		366.4		89.8	%		(28.4	)
Gross margin		42.0		11.1	%		41.8		10.2	%		0.2
Selling, general and administrative expense		26.0		6.8	%		25.5		6.2	%		0.5
Restructuring and other expense		—		0.0	%		—		0.0	%		—
Operating income	$	16.0		4.2	%	$	16.3		4.0	%	$	(0.3	)
Material cost	$	279.7				$	306.7				$	(27.0	)
Tons shipped (in thousands)		695					703					(8	)

Net sales and operating highlights were as follows:

• Net sales decreased $28.2 million from the comparable period in the prior year. Lower base material prices in the current quarter led to decreased pricing for our products, negatively impacting net sales by $42.6 million. A higher mix of direct versus toll tons in the current period more than offset the impact of lower volumes, the combined impact of which was a $14.4 million increase in net sales. The mix was 54% direct to 46% toll in the current quarter versus 51% to 49% in the comparable quarter of fiscal 2012. Direct sales price per ton is significantly higher than toll as it reflects processing fees plus the price of base material since we purchased the material. Toll processing represents processing fees of customer-owned material.

• Operating income decreased $0.3 million from the comparable period in the prior year primarily due to higher profit sharing and bonus expense within SG&A.

24

Pressure Cylinders

The following table presents a summary of operating results for our Pressure Cylinders operating segment for the periods indicated:

	Three Months Ended August 31,
(Dollars in millions)	2012		% of Net sales			2011		% of Net sales			Increase/ (Decrease)
Net sales	$	194.2		100.0	%	$	168.8		100.0	%	$	25.4
Cost of goods sold		155.4		80.0	%		143.1		84.8	%		12.3
Gross margin		38.8		20.0	%		25.7		15.2	%		13.1
Selling, general and administrative expense		22.2		11.4	%		13.8		8.2	%		8.4
Impairment of long-lived assets		1.6		0.8	%		—		0.0	%		1.6
Operating income	$	15.0		7.7	%	$	11.9		7.0	%	$	3.1
Material cost	$	92.1				$	86.6				$	5.5
Units shipped (in thousands)		21,469					14,593					6,876

Net sales and operating highlights were as follows:

• Net sales increased $25.4 million from the comparable period in the prior year. Higher overall volumes, aided by the impact of recent acquisitions, favorably impacted net sales by $31.0 million. The impact of higher volumes was partially offset by a $5.6 million decrease in average selling prices due to an unfavorable exchange rate resulting from a stronger U.S. dollar.

• Operating income was up $3.1 million over the comparable period in the prior year. Higher volumes and an increased spread between selling prices and material costs driven by a more favorable product mix more than offset the increase in SG&A expense. The increase in SG&A expense was driven by the impact of acquisitions, increased allocations of corporate expenses and a $4.4 million non-recurring gain in the prior year related to the settlement of a legal dispute.

Engineered Cabs

The following table presents a summary of operating results for our Engineered Cabs operating segment for the periods indicated:

	Three Months Ended August 31,
(Dollars in millions)	2012		% of Net sales			2011		% of Net sales	Increase/ (Decrease)
Net sales	$	64.5		100.0	%	$	–		$	64.5
Cost of goods sold		52.8		81.9	%		–			52.8
Gross margin		11.7		18.1	%		–			11.7
Selling, general and administrative expense		7.0		10.9	%		–			7.0
Operating income	$	4.7		7.3	%	$	–		$	4.7
Material cost	$	32.1				$	–		$	32.1

Net sales and operating highlights were as follows:

• Net sales for the first quarter of fiscal 2013 were $64.5 million. This business was acquired on December 29, 2011 and therefore was not included in last year’s first quarter results.

• Operating income was $4.7 million.

25

Other

The Other category includes our Steel Packaging, Commercial Stairs, Construction Services and Worthington Energy Innovations operating segments, as they do not meet the quantitative thresholds for separate disclosure. Certain income and expense items not allocated to our operating segments are also included in the Other category as is the activity related to the wind-down of our former Metal Framing operating segment. The following table presents a summary of operating results for the Other category for the periods indicated:

	Three Months Ended August 31,
(Dollars in millions)	2012			% of Net sales			2011			% of Net sales			Increase/ (Decrease)
Net sales	$	27.3			100.0	%	$	25.3			100.0	%	$	2.0
Cost of goods sold		26.1			95.6	%		21.4			84.6	%		4.7
Gross margin		1.2			4.4	%		3.9			15.4	%		(2.7	)
Selling, general and administrative expense		4.3			15.8	%		6.1			24.1	%		(1.8	)
Joint Venture Transactions		(1.2	)		-4.3	%		3.2			12.6	%		(4.4	)
Restructuring and other expense		0.4			1.3	%		1.7			6.7	%		(1.3	)
Operating loss	$	(2.3	)		-8.4	%	$	(7.1	)		-28.1	%	$	4.8

Net sales and operating highlights were as follows:

• Net sales increased $2.0 million from the comparable period in the prior year, primarily due to higher volumes in the Construction Services operating segment.

• Operating loss of $2.3 million was $4.8 million lower than the comparable period in the prior year, as the decrease in gross margin was more than offset by the impact of the joint venture transactions, lower SG&A expense and a decrease in restructuring charges. In connection with the wind-down of our former Metal Framing operating segment, we recognized a net benefit of $1.2 million within the joint venture transactions caption in our consolidated statement of earnings, which consisted primarily of net gains on asset disposals. This compared to $3.2 million of non-recurring charges in the comparable quarter of prior year, consisting primarily of facility exit and other costs. Current quarter restructuring charges consisted of facility exit and other costs related to the closure of our Commercial Stairs operating segment.

Liquidity and Capital Resources

During the three months ended August 31, 2012, we generated $71.0 million of cash from operating activities, invested $16.7 million in property, plant and equipment and received proceeds of $6.6 million from the sale of assets. Additionally, we paid $8.2 million of dividends. The following table summarizes our consolidated cash flows for the three months ended August 31, 2012 and 2011:

	Three Months Ended August  31,
(in millions)	2012			2011
Net cash provided (used) by operating activities	$	71.0		$	(14.8	)
Net cash used by investing activities		(10.1	)		(43.2	)
Net cash provided (used) by financing activities		(71.4	)		38.7
Decrease in cash and cash equivalents		(10.5	)		(19.3	)
Cash and cash equivalents at beginning of period		41.0			56.2
Cash and cash equivalents at end of period	$	30.5		$	36.9

We believe we have access to adequate resources to meet our needs for normal operating costs, mandatory capital expenditures and debt redemptions, dividend payments and working capital for our existing businesses. These resources include cash and cash equivalents, cash provided by operating activities and unused lines of credit. We also believe that we have adequate access to the financial markets to allow us to be in a position to sell long-term debt or equity securities. However, given the current uncertainty and volatility in the financial markets, our ability to access capital, and the terms under which we can do so, may change.

26

The cash and equivalents balance at August 31, 2012 included $21.8 million of cash held by subsidiaries outside of the United States. Although the majority of this cash is available for repatriation, bringing the money into the United States could trigger federal, state and local income tax obligations. We do not have any intentions to repatriate cash held by subsidiaries outside of the United States.

Operating Activities

Our business is cyclical and cash flows from operating activities may fluctuate during the year and from year to year due to economic conditions. We rely on cash and short-term borrowings to meet cyclical increases in working capital needs. These needs generally rise during periods of increased economic activity or increasing raw material prices due to higher levels of inventory and accounts receivable. During economic slowdowns, or periods of decreasing raw material costs, working capital needs generally decrease as a result of the reduction of inventories and accounts receivable.

Net cash provided by operating activities was $71.0 million during the three months ended August 31, 2012 compared to net cash used of $14.8 million in the comparable period of fiscal 2012. The difference was driven largely by changes in working capital needs.

Investing Activities

Net cash used by investing activities decreased $33.1 million to $10.1 million during the three months ended August 31, 2012, as the comparable period in the prior year included $41.0 million of cash paid for substantially all of the net assets (excluding accounts receivable) of the BernzOmatic business (“Bernz”) of Irwin Industrial Tool Company, a subsidiary of Newell Rubbermaid, Inc. The overall decrease was partially offset by higher capital expenditures, which increased $10.2 million during the current quarter.

Investment activities are largely discretionary, and future investment activities could be reduced significantly, or eliminated, as economic conditions warrant. We assess acquisition opportunities as they arise, and such opportunities may require additional financing. There can be no assurance, however, that any such opportunities will arise, that any such acquisitions will be consummated, or that any needed additional financing will be available on satisfactory terms when required.

Financing Activities

Net cash used by financing activities was $71.4 million during the three months ended August 31, 2012. During the current quarter, we repaid $223.7 million of short-term borrowings, which was partially funded by $150.0 million of proceeds from the issuance of long-term debt, as described in more detail below.

As of August 31, 2012, we were in compliance with our short-term and long-term debt covenants. These debt agreements do not include credit rating triggers or material adverse change provisions. Our credit ratings at August 31, 2012 were unchanged from those reported as of May 31, 2012. On August 10, 2012, we issued $150.0 million aggregate principal amount of unsecured senior notes due August 10, 2024. Refer to “Part I – Item 1. – Financial Statements – NOTE F – Debt and Receivables Securitization” for additional information regarding our short-term and long-term debt agreements.

Common shares – The Board of Directors (the “Board”) of Worthington Industries, Inc. (“Worthington Industries”) declared quarterly dividends of $0.13 per common share during the first quarter of fiscal 2013 compared to $0.12 per common share during the first quarter of fiscal 2012. Dividends paid on our common shares totaled $8.2 million and $7.2 million, respectively, during the three months ended August 31, 2012 and 2011. Note that dividends paid reflect those declared in the previous quarter.

On June 29, 2011, the Board authorized the repurchase of up to 10,000,000 of our outstanding common shares of which 6,027,832 remained available for repurchase at August 31, 2012. No common shares were repurchased under this authorization during the three months ended August 31, 2012.

27

The common shares available for repurchase under the June 29, 2011 authorization may be purchased from time to time, with consideration given to the market price of the common shares, the nature of other investment opportunities, cash flows from operations, general economic conditions and other relevant considerations. Repurchases may be made on the open market or through privately negotiated transactions.

Dividend Policy

We currently have no material contractual or regulatory restrictions on the payment of dividends. Dividends are declared at the discretion of the Board of Worthington Industries. The Board reviews the dividend quarterly and establishes the dividend rate based upon our financial condition, results of operations, capital requirements, current and projected cash flows, business prospects and other relevant factors. While we have paid a dividend every quarter since becoming a public company in 1968, there is no guarantee that payments will continue in the future.

Contractual Cash Obligations and Other Commercial Commitments

Our contractual cash obligations and other commercial commitments have not changed significantly from those disclosed in “Part II – Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Contractual Cash Obligations and Other Commercial Commitments” of our 2012 Form 10-K, other than the changes in borrowings, as described in “Part I – Item 1. – Financial Statements – NOTE F – Debt and Receivables Securitization” of this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

We do not have guarantees or other off-balance sheet financing arrangements that we believe are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. However, as of August 31, 2012, we were party to an operating lease for an aircraft in which we have guaranteed a residual value at the termination of the lease. The maximum obligation under the terms of this guarantee was approximately $14.7 million at August 31, 2012. We have also guaranteed the repayment of a $5.0 million term loan entered into by ArtiFlex, one of our unconsolidated joint ventures. In addition, we had in place $11.0 million of outstanding stand-by letters of credit for third-party beneficiaries as of August 31, 2012. These letters of credit were issued to third-party service providers and had no amounts drawn against them at August 31, 2012. Based on current facts and circumstances, we have estimated the likelihood of payment pursuant to these guarantees, and determined that the fair value of our obligation under each guarantee based on those likely outcomes is not material.

Recently Issued Accounting Standards

In December 2011, new accounting guidance was issued that establishes certain additional disclosure requirements about financial instruments and derivatives instruments that are subject to netting arrangements. The new disclosures are required for annual reporting periods beginning on or after January 1, 2013, and interim periods within those periods. We do not expect the adoption of this amended accounting guidance to have a material impact on our financial position or results of operations.

In June 2011, new accounting guidance was issued regarding the presentation of comprehensive income in financial statements prepared in accordance with U.S. GAAP. This new guidance requires entities to present reclassification adjustments included in other comprehensive income on the face of the financial statements and allows entities to present total comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. It also eliminates the option for entities to present the components of other comprehensive income as part of the statement of equity. For public companies, this accounting guidance is effective for fiscal years (and interim periods within those fiscal years) beginning after December 15, 2011, with early adoption permitted. Retrospective application to prior periods is required. In December 2011, certain provisions of this new guidance related to the presentation of reclassification adjustments out of accumulated other comprehensive income were temporarily deferred to a later date that has yet to be determined. We adopted the effective provisions of this new accounting guidance on June 1, 2012 and have provided the required statements of comprehensive income for the three months ended August 31, 2012 and 2011.

28

In September 2011, amended accounting guidance was issued that simplifies how an entity tests goodwill for impairment. The amended guidance allows an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. The two-step quantitative impairment test is required only if, based on its qualitative assessment, an entity determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The amended guidance is effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Our adoption of this amended accounting guidance does not impact our financial position or results of operations.

In July 2012, amended accounting guidance was issued that simplifies how an entity tests indefinite-lived intangible assets for impairment. The amended guidance allows an entity to first assess qualitative factors to determine whether it is necessary to perform a quantitative impairment test. An entity will no longer be required to calculate the fair value of an indefinite-lived intangible asset and perform the quantitative test unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The amended guidance is effective for interim and annual indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. We do not expect the adoption of this amended accounting guidance to have a material impact on our financial position or results of operations.

Critical Accounting Policies

The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. We continually evaluate our estimates, including those related to our valuation of receivables, intangible assets, accrued liabilities, income and other tax accruals, and contingencies and litigation. We base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. These results form the basis for making judgments about the carrying values of assets and liabilities that are not readily obtained from other sources. Critical accounting policies are defined as those that require our significant judgments and involve uncertainties that could potentially result in materially different results under different assumptions and conditions. Although actual results historically have not deviated significantly from those determined using our estimates, our financial position or results of operations could be materially different if we were to report under different conditions or to use different assumptions in the application of such policies. Our critical accounting policies have not significantly changed from those discussed in “Part II – Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” of our 2012 Form 10-K.

We review our receivables on an ongoing basis to ensure they are properly valued. Based on this review, we believe our reserve for doubtful accounts is adequate. However, if the economic environment and market conditions deteriorate, particularly in the automotive market where our exposure is greatest, additional reserves may be required. We recognize revenue upon transfer of title and risk of loss provided evidence of an arrangement exists, pricing is fixed and determinable, and the ability to collect is probable. In circumstances where the collection of payment is not probable at the time of shipment, we defer recognition of revenue until payment is collected.

We review the carrying value of our long-lived assets, including intangible assets with finite useful lives, for impairment whenever events or changes in circumstances indicate that the carrying value of an asset or asset group may not be recoverable.

Impairment testing involves a comparison of the sum of the undiscounted future cash flows of the asset or asset group to its respective carrying amount. If the sum of the undiscounted future cash flows exceeds the carrying amount, then no impairment exists. If the carrying amount exceeds the sum of the undiscounted future cash flows, then a second step is performed to determine the amount of impairment, which would be recorded as an impairment charge in our consolidated statements of earnings.

Goodwill and intangible assets with indefinite lives are not amortized, but instead are tested for impairment annually, during the fourth quarter, or more frequently if events or changes in circumstances indicate that impairment may be present. Application of goodwill impairment testing involves judgment, including but not limited to, the identification of reporting units and estimating the fair value of each reporting unit. A reporting unit is defined as an operating segment or one level below an operating segment. We test goodwill at the operating segment level as we have determined that the characteristics of the reporting units within each operating segment are similar and allow for their aggregation in accordance with the applicable accounting guidance.

29

The goodwill impairment test consists of comparing the fair value of each operating segment, determined using discounted cash flows, to each operating segment’s respective carrying value. If the estimated fair value of an operating segment exceeds its carrying value, there is no impairment. If the carrying amount of the operating segment exceeds its estimated fair value, a goodwill impairment is indicated. The amount of the impairment is determined by comparing the fair value of the net assets of the operating segment, excluding goodwill, to its estimated fair value, with the difference representing the implied fair value of the goodwill. If the implied fair value of the goodwill is lower than its carrying value, the difference is recorded as an impairment charge in the consolidated statements of earnings. No impairment indicators were present with regard to our goodwill or intangible assets with indefinite useful lives during the three months ended August 31, 2012.

Item 3. – Quantitative and Qualitative Disclosures About Market Risk

Market risks have not changed significantly from those disclosed in “Part II—Item 7A. – Quantitative and Qualitative Disclosures About Market Risk” of our 2012 Form 10-K.

Item 4. – Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures [as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)] that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Management, with the participation of our principal executive officer and our principal financial officer, performed an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q (the fiscal quarter ended August 31, 2012). Based on that evaluation, our principal executive officer and our principal financial officer have concluded that such disclosure controls and procedures were effective at a reasonable assurance level as of the end of the period covered by this Quarterly Report on Form 10-Q.

Changes in Internal Control Over Financial Reporting

There were no changes that occurred during the period covered by this Quarterly Report on Form 10-Q (the fiscal quarter ended August 31, 2012) in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. – Legal Proceedings

Various legal actions, which generally have arisen in the ordinary course of business, are pending against the Company. None of this pending litigation, individually or collectively, is expected to have a material adverse effect on our financial position, results of operations or cash flows.

Item 1A. – Risk Factors

There are certain risks and uncertainties in our business that could cause our actual results to differ materially from those anticipated. In “PART I – Item 1A. — Risk Factors” of the Annual Report on Form 10-K of Worthington Industries, Inc. for the fiscal year ended May 31, 2012 (the “2012 Form 10-K”), as filed with the Securities and Exchange Commission on July 30, 2012, and available at www.sec.gov or at www.worthingtonindustries.com, we included a detailed discussion of our risk factors. Our risk factors have not changed significantly from those disclosed in our 2012 Form 10-K. These risk factors should be read carefully in connection with evaluating our business and in connection with the forward-looking statements and other information contained in this Quarterly Report on Form 10-Q. Any of the risks described in our 2012 Form 10-K could materially affect our business, financial condition or future results and the actual outcome of matters as to which forward-looking statements are made. The risk factors described in our 2012 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, also may materially adversely affect our business, financial condition and/or future results.

30

Item 2. – Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information about purchases made by, or on behalf of, Worthington Industries, Inc. or any “affiliated purchaser” (as defined in Rule 10b-18(a) (3) under the Securities Exchange Act of 1934, as amended) of common shares of Worthington Industries, Inc. during each month of the fiscal quarter ended August 31, 2012:

Period	Total Number of Common Shares Purchased		Average Price Paid per Common Share		Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Number of Common Shares that May Yet Be Purchased Under the Plans or Programs (1)
June 1-30, 2012		-		-		-		6,027,832
July 1-31, 2012		-		-		-		6,027,832
August 1-31, 2012		-		-		-		6,027,832
Total		-		-		-

(1) On June 29, 2011, Worthington Industries, Inc. announced that the Board of Directors authorized the repurchase of up to 10,000,000 of our outstanding common shares. At August 31, 2012, 6,027,832 common shares remained available for repurchase under this authorization. The common shares available for repurchase may be purchased from time to time, with consideration given to the market price of the common shares, the nature of other investment opportunities, cash flows from operations and general economic conditions. Repurchases may be made on the open market or through privately negotiated transactions.

Item 3. – Defaults Upon Senior Securities

Not applicable

Item 4. – Mine Safety Disclosures

Not applicable

Item 5. – Other Information

Not applicable

31

Item 6. – Exhibits

4.1	Note Agreement, dated as of August 10, 2012, between Worthington Industries, Inc. and The Prudential Insurance Company of America, Pruco Life Insurance Company of New Jersey, Pruco Life Insurance Company, Prudential Arizona Reinsurance Universal Company, Prudential Annuities Life Assurance Corporation, The Prudential Life Insurance Company, Ltd. and The Gibraltar Life Insurance Co., Ltd. (incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K of Worthington Industries, Inc. dated and filed August 15, 2012 (SEC File No. 001-08399))
10.1	Summary of Annual Base Salaries Approved for Named Executive Officers of Worthington Industries, Inc., approved as of June 27, 2012 and effective that date (incorporated herein by reference to Exhibit 10.53 to the Annual Report on Form 10-K of Worthington Industries, Inc. for the fiscal year ended May 31, 2012 (SEC File No. 001-08399))
10.2	Summary of Annual Cash Performance Bonus Awards, Long-Term Performance Awards, Stock Options and Restricted Shares granted in Fiscal 2013 for Named Executive Officers of Worthington Industries, Inc. (incorporated herein by reference to Exhibit 10.56 to the Annual Report on Form 10-K of Worthington Industries, Inc. for the fiscal year ended May 31, 2012 (SEC File No. 001-08399))
31.1	Rule 13a - 14(a) / 15d - 14(a) Certifications (Principal Executive Officer) *
31.2	Rule 13a - 14(a) / 15d - 14(a) Certifications (Principal Financial Officer) *
32.1	Certifications of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
32.2	Certifications of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
101.INS	XBRL Instance Document #
101.SCH	XBRL Taxonomy Extension Schema Document #
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document #
101.LAB	XBRL Taxonomy Extension Label Linkbase Document #
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document #
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document #

* Filed herewith.

** Furnished herewith.

# Attached as Exhibit 101 to this Quarterly Report on Form 10-Q of Worthington Industries, Inc. are the following documents formatted in XBRL (Extensible Business Reporting Language):

(i) Consolidated Balance Sheets at August 31, 2012 and May 31, 2012;

(ii) Consolidated Statements of Earnings for the three months ended August 31, 2012 and August 31, 2011;

(iii) Consolidated Statements of Comprehensive Income for the three months ended August 31, 2012 and August 31, 2011;

(iv) Consolidated Statements of Cash Flows for the three months ended August 31, 2012 and August 31, 2011; and

(v) Notes to Consolidated Financial Statements for the three months ended August 31, 2012 and August 31, 2011.

32

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	WORTHINGTON INDUSTRIES, INC.
Date: October 9, 2012	By:	/s/     B. Andrew Rose
	B. Andrew Rose,
	Vice President and Chief Financial Officer
	(On behalf of the Registrant and as Principal
	Financial Officer)

33

INDEX TO EXHIBITS

Exhibit No.	Description	Location
4.1	Note Agreement, dated as of August 10, 2012, between Worthington Industries, Inc. and The Prudential Insurance Company of America, Pruco Life Insurance Company of New Jersey, Pruco Life Insurance Company, Prudential Arizona Reinsurance Universal Company, Prudential Annuities Life Assurance Corporation, The Prudential Life Insurance Company, Ltd. and The Gibraltar Life Insurance Co., Ltd.	Incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K of Worthington Industries, Inc. dated and filed August 15, 2012 (SEC File No. 001-08399)
10.1	Summary of Annual Base Salaries Approved for Named Executive Officers of Worthington Industries, Inc., approved as of June 27, 2012 and effective that date	Incorporated herein by reference to Exhibit 10.53 to the Annual Report on Form 10-K of Worthington Industries, Inc. for the fiscal year ended May 31, 2012 (SEC File No. 001-08399)
10.2	Summary of Annual Cash Performance Bonus Awards, Long-Term Performance Awards, Stock Options and Restricted Shares granted in Fiscal 2013 for Named Executive Officers of Worthington Industries, Inc.	Incorporated herein by reference to Exhibit 10.56 to the Annual Report on Form 10-K of Worthington Industries, Inc. for the fiscal year ended May 31, 2012 (SEC File No. 001-08399)
31.1	Rule 13a - 14(a) / 15d - 14(a) Certifications (Principal Executive Officer)	Filed herewith
31.2	Rule 13a - 14(a) / 15d - 14(a) Certifications (Principal Financial Officer)	Filed herewith
32.1	Certifications of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Furnished herewith
32.2	Certifications of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Furnished herewith
101.INS	XBRL Instance Document	Submitted electronically herewith #
101.SCH	XBRL Taxonomy Extension Schema Document	Submitted electronically herewith #
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document	Submitted electronically herewith #
101.LAB	XBRL Taxonomy Extension Label Linkbase Document	Submitted electronically herewith #
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document	Submitted electronically herewith #
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document	Submitted electronically herewith #

34

# Attached as Exhibit 101 to this Quarterly Report on Form 10-Q of Worthington Industries, Inc. are the following documents formatted in XBRL (Extensible Business Reporting Language):

(i) Consolidated Balance Sheets at August 31, 2012 and May 31, 2012;

(ii) Consolidated Statements of Earnings for the three months ended August 31, 2012 and August 31, 2011;

(iii) Consolidated Statements of Comprehensive Income for the three months ended August 31, 2012 and August 31, 2011;

(iv) Consolidated Statements of Cash Flows for the three months ended August 31, 2012 and August 31, 2011; and

(v) Notes to Consolidated Financial Statements for the three months ended August 31, 2012 and August 31, 2011.

35

EX-31.1

Exhibit 31.1

RULE 13a-14(a) / 15d-14(a)

CERTIFICATIONS (PRINCIPAL EXECUTIVE OFFICER)

CERTIFICATIONS

I, John P. McConnell, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended August 31, 2012 of Worthington Industries, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 9, 2012	By:	/s/ John P. McConnell
		John P. McConnell,
		Chairman of the Board and Chief Executive Officer

EX-31.2

Exhibit 31.2

RULE 13a-14(a) / 15d-14(a)

CERTIFICATIONS (PRINCIPAL FINANCIAL OFFICER)

CERTIFICATIONS

I, B. Andrew Rose, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended August 31, 2012 of Worthington Industries, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 9, 2012	By:	/s/ B. Andrew Rose
		B. Andrew Rose,
		Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATIONS OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*

In connection with the Quarterly Report of Worthington Industries, Inc. (the “Company”) on Form 10-Q for the quarterly period ended August 31, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John P. McConnell, Chairman of the Board and Chief Executive Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company and its subsidiaries.

/s/ John P. McConnell

Printed Name: John P. McConnell

Title: Chairman of the Board and Chief Executive Officer

Date: October 9, 2012

*These certifications are being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. These certifications shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that Worthington Industries, Inc. specifically incorporates these certifications by reference.

EX-32.2

Exhibit 32.2

CERTIFICATIONS OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*

In connection with the Quarterly Report of Worthington Industries, Inc. (the “Company”) on Form 10-Q for the quarterly period ended August 31, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, B. Andrew Rose, Vice President and Chief Financial Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company and its subsidiaries.

/s/ B. Andrew Rose

Printed Name: B. Andrew Rose

Title: Vice President and Chief Financial Officer

Date: October 9, 2012

*These certifications are being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. These certifications shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that Worthington Industries, Inc. specifically incorporates these certifications by reference.

XML

Summary of Tax Effects of Each Component of Other Comprehensive Income (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Before-Tax amount
Foreign currency translation, before tax amount	$ 3,908
Pension liability adjustment, before tax amount	(255)
Cash flow hedges, before tax amount	1,224
Other comprehensive income, before tax amount	4,877
Tax Expense
Foreign currency translation, tax expense
Pension liability adjustment, tax expense	83
Cash flow hedges, tax expense	(240)
Other comprehensive income, tax expense	(157)
Net-of-Tax amount
Foreign currency translation	3,908	(300)
Pension liability adjustment	(172)
Cash flow hedges	984	(2,035)
Other comprehensive income	$ 4,720	$ (2,335)

XML

Fair Value - Additional Information (Detail) (USD $)	Aug. 31, 2012	May 31, 2012
Fair Value Measurements [Line Items]
Long-term debt at fair value including current maturities	$ 429,870,000	$ 274,754,000
Long-term debt at carrying amount including current maturities	$ 408,353,000	$ 258,791,000

XML

Schedule of Derivatives Designated as Cash Flow Hedging Instruments (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Derivative [Line Items]
Gain (Loss) Recognized in OCI (Effective Portion)	$ (178)	$ (1,846)
Gain (Loss) Reclassified from Accumulated OCI (Effective Portion)	(1,402)	951
Gain (Loss) (Ineffective Portion) and Excluded from Effectiveness Testing
Interest Rate Contracts
Derivative [Line Items]
Gain (Loss) Recognized in OCI (Effective Portion)	(606)	(2,130)
Interest Rate Contracts | Interest Expense
Derivative [Line Items]
Gain (Loss) Reclassified from Accumulated OCI (Effective Portion)	(983)	(1,070)
Gain (Loss) (Ineffective Portion) and Excluded from Effectiveness Testing
Commodity Contracts
Derivative [Line Items]
Gain (Loss) Recognized in OCI (Effective Portion)	428	284
Commodity Contracts | Cost Of Goods Sold
Derivative [Line Items]
Gain (Loss) Reclassified from Accumulated OCI (Effective Portion)	(419)	2,021
Gain (Loss) (Ineffective Portion) and Excluded from Effectiveness Testing

XML

Subsequent Events- Additional Information (Detail) (USD $)	3 Months Ended	1 Months Ended
	Aug. 31, 2012	Sep. 17, 2012 Subsequent Event Westerman
Subsequent Event [Line Items]
Percentage of outstanding common shares acquired		100.00%
Business acquisition cost of acquired entity purchase price		$ 70,000,000
Repayment of long term debt	$ 442,000	$ 6,000,000

XML

Schedule of Fair Value of Derivative Instruments (Detail) (USD $) In Thousands, unless otherwise specified	Aug. 31, 2012	May 31, 2012
Derivative [Line Items]
Asset Derivatives at Fair Value	$ 739	$ 1,157
Liability Derivatives at Fair Value	12,370	14,993
Derivatives Designated As Hedging Instruments
Derivative [Line Items]
Asset Derivatives at Fair Value	672
Liability Derivatives at Fair Value	9,655	10,933
Derivatives Designated As Hedging Instruments | Interest Rate Contracts
Derivative [Line Items]
Liability Derivatives at Fair Value	9,422	10,684
Derivatives Designated As Hedging Instruments | Interest Rate Contracts | Accounts Payable
Derivative [Line Items]
Liability Derivatives at Fair Value	1,882	1,859
Derivatives Designated As Hedging Instruments | Interest Rate Contracts | Other Liabilities
Derivative [Line Items]
Liability Derivatives at Fair Value	7,540	8,825
Derivatives Designated As Hedging Instruments | Commodity Contracts
Derivative [Line Items]
Asset Derivatives at Fair Value	672
Liability Derivatives at Fair Value	233	249
Derivatives Designated As Hedging Instruments | Commodity Contracts | Accounts Payable
Derivative [Line Items]
Liability Derivatives at Fair Value	233	249
Derivatives Designated As Hedging Instruments | Commodity Contracts | Receivables
Derivative [Line Items]
Asset Derivatives at Fair Value	672
Derivatives Not Designated As Hedging Instruments
Derivative [Line Items]
Asset Derivatives at Fair Value	67	1,157
Liability Derivatives at Fair Value	2,715	4,060
Derivatives Not Designated As Hedging Instruments | Commodity Contracts
Derivative [Line Items]
Asset Derivatives at Fair Value	67	245
Liability Derivatives at Fair Value	2,663	4,060
Derivatives Not Designated As Hedging Instruments | Commodity Contracts | Accounts Payable
Derivative [Line Items]
Liability Derivatives at Fair Value	2,633	4,060
Derivatives Not Designated As Hedging Instruments | Commodity Contracts | Receivables
Derivative [Line Items]
Asset Derivatives at Fair Value	67	245
Derivatives Not Designated As Hedging Instruments | Foreign Exchange Contracts
Derivative [Line Items]
Asset Derivatives at Fair Value		912
Liability Derivatives at Fair Value	82
Derivatives Not Designated As Hedging Instruments | Foreign Exchange Contracts | Accounts Payable
Derivative [Line Items]
Liability Derivatives at Fair Value	82
Derivatives Not Designated As Hedging Instruments | Foreign Exchange Contracts | Receivables
Derivative [Line Items]
Asset Derivatives at Fair Value		$ 912

XML

Combined Financial Results for Unconsolidated Affiliates (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Investments in and Advances to Affiliates [Line Items]
Net sales	$ 446,853	$ 427,794
Gross margin	77,918	83,825
Operating income	51,711	57,147
Depreciation and amortization	8,990	4,834
Interest expense	2,261	876
Income tax expense	3,469	4,358
Net earnings	$ 46,284	$ 51,865

XML

Changes in Equity (Tables)

3 Months Ended

Aug. 31, 2012

Summary of Changes in Total Equity, Shareholders' Equity Attributable to Controlling Interest, and Equity Attributable to Noncontrolling Interest

The following table provides a summary of the changes in total equity, shareholders’ equity attributable to controlling interest, and equity attributable to noncontrolling interest for the three months ended August 31, 2012:

	Controlling Interest
(in thousands)	Additional Paid-in Capital		Cumulative Other Comprehensive Income (Loss), Net of Tax			Retained Earnings			Total			Non- controlling Interest		Total
Balance at May 31, 2012	$	192,338	$	(20,387	)	$	525,223		$	697,174		$	50,263	$	747,437
Comprehensive income		-		4,609			33,962			38,571			1,014		39,585
Common shares issued		10,855		-			-			10,855			-		10,855
Stock-based compensation		3,548		-			-			3,548			-		3,548
Cash dividends declared		-		-			(9,043	)		(9,043	)		-		(9,043	)
Balance at August 31, 2012	$	206,741	$	(15,778	)	$	550,142		$	741,105		$	51,277	$	792,382

XML

Schedule of Gain (Loss) Recognized in Earnings for Economic (Non-Designated) Derivative Financial Instruments (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Derivative [Line Items]
Gain (Loss) Recognized in Earnings	$ 950	$ (851)
Commodity Contracts | Cost Of Goods Sold
Derivative [Line Items]
Gain (Loss) Recognized in Earnings	1,813	(877)
Foreign Exchange Contracts | Miscellaneous Income (Expense)
Derivative [Line Items]
Gain (Loss) Recognized in Earnings	$ (863)	$ 26

XML

Assumptions To Value Stock Options (Detail) (Non-Qualified Stock Options)	3 Months Ended
	Aug. 31, 2012
Non-Qualified Stock Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Dividend yield	2.96%
Expected volatility	52.91%
Risk-free interest rate	0.92%
Expected term (years)	6 years

XML

Guarantees - Additional Information (Detail) (USD $)	Aug. 31, 2012
Residual Value Guarantee
Loss Contingencies [Line Items]
Maximum potential obligation	$ 14,702,000
Guarantee Repayment
Loss Contingencies [Line Items]
Maximum potential obligation	5,000,000
Financial Stand-By Letters Of Credit
Loss Contingencies [Line Items]
Borrowings outstanding	$ 10,982,000

XML

Assets Measured at Fair Value on Non-recurring Basis (Detail) (USD $) In Thousands, unless otherwise specified	Aug. 31, 2012
Fair Value [Line Items]
Asset measured at fair value on nonrecurring basis	$ 6,934
Long-lived assets held for sale
Fair Value [Line Items]
Asset measured at fair value on nonrecurring basis	6,934	[1]
Significant Other Observable Inputs (Level 2)
Fair Value [Line Items]
Asset measured at fair value on nonrecurring basis	6,934
Significant Other Observable Inputs (Level 2) | Long-lived assets held for sale
Fair Value [Line Items]
Asset measured at fair value on nonrecurring basis	$ 6,934	[1]

[1] During the first quarter of fiscal 2013, certain assets within our Pressure Cylinders operating segment met the applicable criteria for classification as assets held for sale. Accordingly, this asset group is presented separately in our consolidated balance sheet as assets held for sale. The net book value of the asset group was determined to be in excess of fair value, and, as a result, the asset group was written down to its fair value less cost to sell, or $6,934,000, resulting in an impairment charge of $1,570,000. This impairment charge was recorded within impairment of long-lived assets in our consolidated statement of earnings. Fair value was determined based on market prices for similar assets.

XML

Schedule of Summary of Derivative Hedges (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012
Derivatives Not Designated As Hedging Instruments | Commodity Contracts
Derivative [Line Items]
Notional Amount	49,888
Derivatives Not Designated As Hedging Instruments | Commodity Contracts | Minimum
Derivative [Line Items]
Maturity Date(s)	2012-09
Derivatives Not Designated As Hedging Instruments | Commodity Contracts | Maximum
Derivative [Line Items]
Maturity Date(s)	2013-12
Derivatives Not Designated As Hedging Instruments | Foreign Exchange Contracts
Derivative [Line Items]
Notional Amount	63,740
Maturity Date(s)	2012-11
Cash Flow Hedges | Commodity Contracts | Minimum
Derivative [Line Items]
Notional Amount	3,983
Maturity Date(s)	2012-09
Cash Flow Hedges | Commodity Contracts | Maximum
Derivative [Line Items]
Maturity Date(s)	2013-12
Cash Flow Hedges | Interest Rate Contracts
Derivative [Line Items]
Notional Amount	100,000
Maturity Date(s)	2014-12

XML

Restructuring and Other Expense

3 Months Ended

Aug. 31, 2012

Restructuring and Other Expense

NOTE C – Restructuring and Other Expense

In fiscal 2008, we initiated a Transformation Plan (the “Transformation Plan”) with the overall goal to improve our sustainable earnings potential, asset utilization and operational performance. The Transformation Plan focuses on cost reduction, margin expansion and organizational capability improvements and, in the process, seeks to drive excellence in three core competencies: sales; operations; and supply chain management. The Transformation Plan is comprehensive in scope and includes aggressive diagnostic and implementation phases.

To date, we have completed the transformation phases in each of the core facilities within our Steel Processing operating segment, including the facilities of our Mexican joint venture. We also substantially completed the transformation phases at our metal framing facilities prior to their contribution to ClarkDietrich. Transformation efforts within our Pressure Cylinders operating segment, which began during the first quarter of fiscal 2012, are ongoing. In addition, during the three months ended August 31, 2012, we initiated the diagnostics phase of the Transformation Plan in our Engineered Cabs operating segment.

During the quarter ended August 31, 2012, the following actions were taken in connection with the Transformation Plan:

• In connection with the wind-down of our former Metal Framing operating segment:

- Approximately $231,000 of facility exit and other costs were incurred in connection with the closure of the retained facilities.

- The severance accrual was adjusted downward, resulting in a $235,000 credit to earnings.

- Certain assets of the retained facilities classified as held for sale were disposed of for cash proceeds of $3,526,000 resulting in a net gain of $1,158,000.

These items were recognized within the joint venture transactions line item in our consolidated statements of earnings to correspond with amounts previously recognized in connection with the formation of ClarkDietrich and the subsequent wind-down of our former Metal Framing operating segment.

• In connection with the closure of our commercial stairs business, we incurred net charges of approximately $312,000, consisting primarily of facility exit and other costs.

• In connection with certain organizational changes impacting our Global Group operating segment, we accrued approximately $85,000 of employee severance. For further information regarding these organizational changes, refer to “NOTE K – Segment Operations.”

A progression of the liabilities created as part of the Transformation Plan, combined with a reconciliation to the restructuring and other expense line item in our consolidated statement of earnings for the three months ended August 31, 2012 is summarized as follows:

(in thousands)	Beginning Balance		Expense			Payments			Adjustments			Ending Balance
Early retirement and severance	$	4,892	$	(165	)	$	(510	)	$	(3	)	$	4,214
Facility exit and other costs		691		564			(500	)		(333	)		422
	$	5,583		399		$	(1,010	)	$	(336	)	$	4,636
Net gain on asset disposals				(1,158	)
Less: joint venture transactions				1,162
Restructuring and other expense			$	403

XML

Income Taxes - Additional Information (Detail)	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Income Taxes [Line Items]
Effective income tax rate	32.60%	32.40%

XML

Fair Value (Tables)

3 Months Ended

Aug. 31, 2012

Schedule Of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

At August 31, 2012, our financial assets and liabilities measured at fair value on a recurring basis were as follows:

(in thousands)	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Totals
Assets
Derivative contracts	$	-	$	739	$	-	$	739
Total assets	$	-	$	739	$	-	$	739
Liabilities
Derivative contracts	$	-	$	12,370	$	-	$	12,370
Total liabilities	$	-	$	12,370	$	-	$	12,370

At May 31, 2012, our financial assets and liabilities measured at fair value on a recurring basis were as follows:

(in thousands)	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Totals
Assets
Derivative contracts	$	-	$	1,157	$	-	$	1,157
Total assets	$	-	$	1,157	$	-	$	1,157
Liabilities
Derivative contracts	$	-	$	14,993	$	-	$	14,993
Total liabilities	$	-	$	14,993	$	-	$	14,993

Assets Measured at Fair Value on Non-recurring Basis

At August 31, 2012, our financial assets and liabilities measured at fair value on a non-recurring basis were as follows:

(in thousands)	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Totals
Assets
Long-lived assets held for sale (1)	$	-	$	6,934	$	-	$	6,934
Total assets	$	-	$	6,934	$	-	$	6,934

(1) During the first quarter of fiscal 2013, certain assets within our Pressure Cylinders operating segment met the applicable criteria for classification as assets held for sale. Accordingly, this asset group is presented separately in our consolidated balance sheet as assets held for sale. The net book value of the asset group was determined to be in excess of fair value, and, as a result, the asset group was written down to its fair value less cost to sell, or $6,934,000, resulting in an impairment charge of $1,570,000. This impairment charge was recorded within impairment of long-lived assets in our consolidated statement of earnings. Fair value was determined based on market prices for similar assets.

XML

Derivative Instruments and Hedging Activities (Tables)

3 Months Ended

Aug. 31, 2012

Schedule of Fair Value of Derivative Instruments

The following table summarizes the fair value of our derivative instruments and the respective line item in which they were recorded in our consolidated balance sheet at August 31, 2012:

	Asset Derivatives			Liability Derivatives
(in thousands)	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives designated as hedging instruments:
Interest rate contracts	Receivables	$	-	Accounts payable	$	1,882
	Other assets		-	Other liabilities		7,540
			-			9,422
Commodity contracts	Receivables		672	Accounts payable		233
	Other assets		-	Other liabilities		-
			672			233
Totals		$	672		$	9,655
Derivatives not designated as hedging instruments:
Commodity contracts	Receivables	$	67	Accounts payable	$	2,633
			67			2,663
Foreign exchange contracts	Receivables			Accounts payable		82
			-			82
Totals		$	67		$	2,715
Total Derivative Instruments		$	739		$	12,370

The following table summarizes the fair value of our derivative instruments and the respective line in which they were recorded in the consolidated balance sheet at May 31, 2012:

	Asset Derivatives			Liability Derivatives
(in thousands)	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives designated as hedging instruments:
Interest rate contracts	Receivables	$	-	Accounts payable	$	1,859
	Other assets		-	Other liabilities		8,825
			-			10,684
Commodity contracts	Receivables		-	Accounts payable		249
			-			249
Totals		$	-		$	10,933
Derivatives not designated as hedging instruments:
Commodity contracts	Receivables	$	245	Accounts payable	$	4,060
			245			4,060
Foreign exchange contracts	Receivables		912	Accounts payable		-
			912			-
Totals		$	1,157		$	4,060
Total Derivative Instruments		$	1,157		$	14,993

Schedule of Derivatives Designated as Cash Flow Hedging Instruments

The following table summarizes the gain (loss) recognized in OCI and the gain (loss) reclassified from accumulated OCI into earnings for derivative instruments designated as cash flow hedges during the three months ended August 31, 2012 and 2011:

(in thousands)	Gain (Loss) Recognized in OCI (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI (Effective Portion)	Gain (Loss) Reclassified from Accumulated OCI (Effective Portion)			Location of Gain (Loss) (Ineffective Portion) and Excluded from Effectiveness Testing	Gain (Loss) (Ineffective Portion) and Excluded from Effectiveness Testing
For the three months ended August 31, 2012:
Interest rate contracts	$	(606	)	Interest expense	$	(983	)	Interest expense	$	-
Commodity contracts		428		Cost of goods sold		(419	)	Cost of goods sold		-
Totals	$	(178	)		$	(1,402	)		$	-
For the three months ended August 31, 2011:
Interest rate contracts	$	(2,130	)	Interest expense	$	(1,070	)	Interest expense	$	-
Commodity contracts		284		Cost of goods sold		2,021		Cost of goods sold		-
Totals	$	(1,846	)		$	951			$	-

Schedule of Gain (Loss) Recognized in Earnings for Economic (Non-Designated) Derivative Financial Instruments

The following table summarizes the gain (loss) recognized in earnings for economic (non-designated) derivative financial instruments during the three months ended August 31, 2012 and 2011:

	Location of Gain  (Loss) Recognized in Earnings	Gain (Loss) Recognized in  Earnings for the Three Months Ended August 31,
(in thousands)		2012			2011
Commodity contracts	Cost of goods sold	$	1,813		$	(877	)
Foreign exchange contracts	Miscellaneous income (expense)		(863	)		26
Total		$	950		$	(851	)

Cash Flow Hedges

Schedule of Summary of Derivative Hedges

The following table summarizes our cash flow hedges outstanding at August 31, 2012:

(in thousands)	Notional Amount		Maturity Date
Commodity contracts	$	3,983	September 2012 -December 2013
Interest rate contracts		100,000	December 2014

Derivatives Not Designated As Hedging Instruments

Schedule of Summary of Derivative Hedges

The following table summarizes our economic (non-designated) derivative instruments outstanding at August 31, 2012:

(in thousands)	Notional Amount		Maturity Date(s)
Commodity contracts	$	49,888	September 2012 - December 2013
Foreign currency contracts		63,740	November 2012

XML

Segment Operations - Additional Information (Detail) (Other)	3 Months Ended
	Aug. 31, 2012 Segment
Other
Segment Reporting Information [Line Items]
Numbers of operating segments	3

XML

Basis of Presentation - Additional Information (Detail) (USD $)	Aug. 31, 2012	May 31, 2012	Aug. 31, 2012 Metal Framing	Aug. 31, 2012 Joint Venture Transactions Spartan Steel Coating, LLC	Aug. 31, 2012 Joint Venture Transactions Worthington Nitin Cylinders Limited	Aug. 31, 2012 Joint Venture Transactions Worthington Energy Innovations, LLC	Mar. 01, 2011 Joint Venture Transactions ClarkDietrich
Basis of Presentation [Line Items]
Percent of controlling interest by the Company				52.00%	60.00%	75.00%
Percent of interest by unconsolidated affiliates							25.00%
Carrying value of asset group	$ 11,768,000	$ 7,202,000	$ 4,834,000

XML

Investments in Unconsolidated Affiliates - Additional Information (Detail) (USD $)	3 Months Ended	12 Months Ended
	Aug. 31, 2012	May 31, 2012
Investments in and Advances to Affiliates [Line Items]
Distributions from unconsolidated affiliates	$ 15,286,000
WAVE
Investments in and Advances to Affiliates [Line Items]
Cumulative distributions in excess of investment	$ 64,801,000	$ 69,165,000
Joint Venture Transactions | ArtiFlex
Investments in and Advances to Affiliates [Line Items]
Percent of interest by unconsolidated affiliates	50.00%
Joint Venture Transactions | ClarkDietrich
Investments in and Advances to Affiliates [Line Items]
Percent of interest by unconsolidated affiliates	25.00%
Joint Venture Transactions | Gestamp Worthington Wind Steel, LLC
Investments in and Advances to Affiliates [Line Items]
Percent of interest by unconsolidated affiliates	50.00%
Joint Venture Transactions | Samuel Steel Pickling Company
Investments in and Advances to Affiliates [Line Items]
Percent of interest by unconsolidated affiliates	31.00%
Joint Venture Transactions | Seviacero
Investments in and Advances to Affiliates [Line Items]
Percent of interest by unconsolidated affiliates	50.00%
Joint Venture Transactions | TWB
Investments in and Advances to Affiliates [Line Items]
Percent of interest by unconsolidated affiliates	45.00%
Joint Venture Transactions | WAVE
Investments in and Advances to Affiliates [Line Items]
Percent of interest by unconsolidated affiliates	50.00%
Joint Venture Transactions | Worthington Modern Steel Framing Manufacturing Co., Ltd.
Investments in and Advances to Affiliates [Line Items]
Percent of interest by unconsolidated affiliates	40.00%
Joint Venture Transactions | Worthington Specialty Processing
Investments in and Advances to Affiliates [Line Items]
Percent of interest by unconsolidated affiliates	51.00%

XML

Investments in Unconsolidated Affiliates

3 Months Ended

Aug. 31, 2012

Investments in Unconsolidated Affiliates

NOTE B – Investments in Unconsolidated Affiliates

Our investments in affiliated companies that we do not control, either through majority ownership or otherwise, are accounted for using the equity method. At August 31, 2012, these equity investments and the percentage interests owned consisted of: ArtiFlex (50%), ClarkDietrich (25%), Gestamp Worthington Wind Steel, LLC (the “Gestamp JV”) (50%), Samuel Steel Pickling Company (31%), Serviacero Planos, S. de R. L. de C.V. (50%), TWB Company, L.L.C. (“TWB”) (45%), Worthington Armstrong Venture (“WAVE”) (50%), Worthington Modern Steel Framing Manufacturing Co., Ltd. (“WMSFMCo.”) (40%), and Worthington Specialty Processing (“WSP”) (51%). WSP is considered to be jointly controlled and not consolidated due to substantive participating rights of the minority partner.

We received distributions from unconsolidated affiliates totaling $15,286,000 during the three months ended August 31, 2012. We have received cumulative distributions from WAVE in excess of our investment balance totaling $64,801,000 and $69,165,000 at August 31 and May 31, 2012, respectively. In accordance with the applicable accounting guidance, these excess distributions are reclassified to the liabilities section of our consolidated balance sheet. We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if it becomes positive, it will again be shown as an asset on our consolidated balance sheet. If it becomes obvious that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any balance classified as a liability as income immediately.

We use the “cumulative earnings” approach for determining cash flow presentation of distributions from our unconsolidated joint ventures. Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions exceed our portion of the cumulative equity in the net earnings of the joint venture, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows.

Combined financial information for our unconsolidated affiliates is summarized as follows:

(in thousands)	August 31, 2012		May 31, 2012
Current assets	$	632,088	$	626,975
Noncurrent assets		352,672		345,500
Total assets	$	984,760	$	972,475
Current liabilities	$	186,131	$	174,016
Current maturities of long-term debt		5,323		5,305
Long-term debt		275,970		289,308
Other noncurrent liabilities		20,832		21,934
Equity		496,504		481,912
Total liabilities and equity	$	984,760	$	972,475
	Three Months Ended August  31,
(in thousands)	2012		2011
Net sales	$	446,853	$	427,794
Gross margin		77,918		83,825
Operating income		51,711		57,147
Depreciation and amortization		8,990		4,834
Interest expense		2,261		876
Income tax expense		3,469		4,358
Net earnings		46,284		51,865

XML

Schedule Of Combined Financial Information for Unconsolidated Affiliates (Detail) (USD $) In Thousands, unless otherwise specified	Aug. 31, 2012	May 31, 2012
Investments in and Advances to Affiliates [Line Items]
Current assets	$ 632,088	$ 626,975
Noncurrent assets	352,672	345,500
Total assets	984,760	972,475
Current liabilities	186,131	174,016
Current maturities of long-term debt	5,323	5,305
Long-term debt	275,970	289,308
Other noncurrent liabilities	20,832	21,934
Equity	496,504	481,912
Total liabilities and equity	$ 984,760	$ 972,475

XML

Changes in Equity (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Shareholders Equity [Line Items]
Beginning Balance	$ 747,437
Comprehensive income	39,585	26,006
Common shares issued	10,855
Stock-based compensation	3,548
Cash dividends declared	(9,043)
Ending Balance	792,382
Additional Paid-in Capital
Shareholders Equity [Line Items]
Beginning Balance	192,338
Common shares issued	10,855
Stock-based compensation	3,548
Ending Balance	206,741
Accumulated Other Comprehensive Income (Loss)
Shareholders Equity [Line Items]
Beginning Balance	(20,387)
Comprehensive income	4,609
Ending Balance	(15,778)
Retained Earnings
Shareholders Equity [Line Items]
Beginning Balance	525,223
Comprehensive income	33,962
Cash dividends declared	(9,043)
Ending Balance	550,142
Parent
Shareholders Equity [Line Items]
Beginning Balance	697,174
Comprehensive income	38,571
Common shares issued	10,855
Stock-based compensation	3,548
Cash dividends declared	(9,043)
Ending Balance	741,105
Noncontrolling Interest
Shareholders Equity [Line Items]
Beginning Balance	50,263
Comprehensive income	1,014
Ending Balance	$ 51,277

XML

Assets Measured at Fair Value on Non-recurring Basis (Parenthetical) (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012
Fair Value [Line Items]
Asset measured at fair value on nonrecurring basis	$ 6,934
Impairment of long-lived assets	1,570
Long-lived assets held for sale
Fair Value [Line Items]
Asset measured at fair value on nonrecurring basis	6,934	[1]
Pressure Cylinders
Fair Value [Line Items]
Impairment of long-lived assets	1,570
Pressure Cylinders | Long-lived assets held for sale
Fair Value [Line Items]
Asset measured at fair value on nonrecurring basis	$ 6,934

[1] During the first quarter of fiscal 2013, certain assets within our Pressure Cylinders operating segment met the applicable criteria for classification as assets held for sale. Accordingly, this asset group is presented separately in our consolidated balance sheet as assets held for sale. The net book value of the asset group was determined to be in excess of fair value, and, as a result, the asset group was written down to its fair value less cost to sell, or $6,934,000, resulting in an impairment charge of $1,570,000. This impairment charge was recorded within impairment of long-lived assets in our consolidated statement of earnings. Fair value was determined based on market prices for similar assets.

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Aug. 31, 2012	May 31, 2012
Current assets:
Cash and cash equivalents	$ 30,481	$ 41,028
Receivables, less allowances of $3,593 and $3,329 at August 31, 2012 and May 31, 2012	359,660	400,869
Inventories:
Raw materials	206,656	211,543
Work in process	93,681	115,510
Finished products	83,245	74,887
Total inventories	383,582	401,940
Income taxes receivable	1,394	892
Assets held for sale	11,768	7,202
Deferred income taxes	20,397	20,906
Prepaid expenses and other current assets	38,903	41,402
Total current assets	846,185	914,239
Investments in unconsolidated affiliates	244,087	240,882
Goodwill	156,754	156,681
Other intangible assets, net of accumulated amortization of $18,040 and $16,103 at August 31, 2012 and May 31, 2012	98,695	100,333
Other assets	18,900	22,585
Property, plant and equipment, net	440,885	443,077
Total assets	1,805,506	1,877,797
Current liabilities:
Accounts payable	237,885	252,334
Short-term borrowings	51,234	274,923
Accrued compensation, contributions to employee benefit plans and related taxes	47,624	71,271
Dividends payable	9,371	8,478
Other accrued items	38,633	38,231
Income taxes payable	6,721	11,697
Current maturities of long-term debt	1,256	1,329
Total current liabilities	392,724	658,263
Other liabilities	69,371	72,371
Distributions in excess of investment in unconsolidated affiliate	64,801	69,165
Long-term debt	407,097	257,462
Deferred income taxes	79,131	73,099
Total liabilities	1,013,124	1,130,360
Shareholders' equity - controlling interest	741,105	697,174
Noncontrolling interest	51,277	50,263
Total equity	792,382	747,437
Total liabilities and equity	$ 1,805,506	$ 1,877,797

XML

Financial Information for Reportable Segments (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011	May 31, 2012
Segment Reporting Information [Line Items]
Net sales	$ 666,035	$ 602,387
Operating income (loss)	33,418	21,183
Restructuring and other expense	403	1,703
Impairment of long-lived assets	1,570
Joint venture transactions	(1,162)	3,215
Total assets	1,805,506		1,877,797
Steel Processing
Segment Reporting Information [Line Items]
Net sales	379,972	408,174
Operating income (loss)	16,019	16,276
Total assets	661,141		703,336
Pressure Cylinders
Segment Reporting Information [Line Items]
Net sales	194,236	168,829
Operating income (loss)	15,026	11,915
Restructuring and other expense	6
Impairment of long-lived assets	1,570
Total assets	552,524		575,250
Engineered Cabs
Segment Reporting Information [Line Items]
Net sales	64,495
Operating income (loss)	4,694
Total assets	200,466		199,594
Other
Segment Reporting Information [Line Items]
Net sales	27,332	25,384
Operating income (loss)	(2,321)	(7,008)
Restructuring and other expense	397	1,703
Joint venture transactions	(1,162)	3,215
Total assets	$ 391,375		$ 399,617

XML

Consolidated Statements Of Cash Flows (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Operating activities
Net earnings	$ 34,865	$ 28,341
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
Depreciation and amortization	14,987	12,854
Impairment of long-lived assets	1,570
Provision for deferred income taxes	4,679	7,678
Bad debt expense	7	29
Equity in net income of unconsolidated affiliates, net of distributions	(7,358)	(5,069)
Net loss (gain) on sale of assets	2,310	(415)
Stock-based compensation	3,193	3,201
Changes in assets and liabilities:
Receivables	38,116	27,374
Inventories	17,019	5,915
Prepaid expenses and other current assets	(145)	611
Other assets	2,847	1,273
Accounts payable and accrued expenses	(39,573)	(96,848)
Other liabilities	(1,519)	216
Net cash provided (used) by operating activities	70,998	(14,840)
Investing activities
Investment in property, plant and equipment, net	(16,705)	(6,472)
Acquisitions, net of cash acquired		(41,000)
Investments in unconsolidated affiliates		(785)
Proceeds from sale of assets	6,585	5,041
Net cash used by investing activities	(10,120)	(43,216)
Financing activities
Net proceeds from (repayments of) short-term borrowings	(223,688)	76,250
Proceeds from long-term debt, net	150,000
Principal payments on long-term debt	(442)
Proceeds from issuance of common shares	10,855	8,208
Payments to noncontrolling interest		(3,120)
Repurchase of common shares		(35,405)
Dividends paid	(8,150)	(7,169)
Net cash provided (used) by financing activities	(71,425)	38,764
Decrease in cash and cash equivalents	(10,547)	(19,292)
Cash and cash equivalents at beginning of period	41,028	56,167
Cash and cash equivalents at end of period	$ 30,481	$ 36,875

XML

Schedule of Progression of Liabilities Created as Part of Transformation Plan, Combined with Reconciliation to Restructuring and Other Expense (Detail) (USD $)	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Restructuring Cost and Reserve [Line Items]
Beginning Balance	$ 5,583,000
Expense	399,000
Payments	(1,010,000)
Adjustments	(336,000)
Ending Balance	4,636,000
Net gain on asset disposals	(1,158,000)
Less: joint venture transactions	1,162,000
Restructuring and other expense	403,000	1,703,000
Early Retirement And Severance
Restructuring Cost and Reserve [Line Items]
Beginning Balance	4,892,000
Expense	(165,000)
Payments	(510,000)
Adjustments	(3,000)
Ending Balance	4,214,000
Facility Exit And Other Costs
Restructuring Cost and Reserve [Line Items]
Beginning Balance	691,000
Expense	564,000
Payments	(500,000)
Adjustments	(333,000)
Ending Balance	$ 422,000

XML

Investments in Unconsolidated Affiliates (Tables)

3 Months Ended

Aug. 31, 2012

Balance Sheet

Financial Information

Combined financial information for our unconsolidated affiliates is summarized as follows:

(in thousands)	August 31, 2012		May 31, 2012
Current assets	$	632,088	$	626,975
Noncurrent assets		352,672		345,500
Total assets	$	984,760	$	972,475
Current liabilities	$	186,131	$	174,016
Current maturities of long-term debt		5,323		5,305
Long-term debt		275,970		289,308
Other noncurrent liabilities		20,832		21,934
Equity		496,504		481,912
Total liabilities and equity	$	984,760	$	972,475

Income Statement

Financial Information

(in thousands)	August 31, 2012		May 31, 2012
Current assets	$	632,088	$	626,975
Noncurrent assets		352,672		345,500
Total assets	$	984,760	$	972,475
Current liabilities	$	186,131	$	174,016
Current maturities of long-term debt		5,323		5,305
Long-term debt		275,970		289,308
Other noncurrent liabilities		20,832		21,934
Equity		496,504		481,912
Total liabilities and equity	$	984,760	$	972,475
	Three Months Ended August  31,
(in thousands)	2012		2011
Net sales	$	446,853	$	427,794
Gross margin		77,918		83,825
Operating income		51,711		57,147
Depreciation and amortization		8,990		4,834
Interest expense		2,261		876
Income tax expense		3,469		4,358
Net earnings		46,284		51,865

XML

Contingent Liabilities - Additional Information (Detail) (Pressure Cylinders Voluntary Product Recall, USD $)	3 Months Ended
	Aug. 31, 2012
Pressure Cylinders Voluntary Product Recall
Commitments and Contingencies [Line Items]
Inventory recall expenses	$ 1,534,000
Inventory recall accrual	$ 11,485,000

XML

Comprehensive Income (Tables)

3 Months Ended

Aug. 31, 2012

Summary Of Tax Effects of Each Component of Other Comprehensive Income

The following table summarizes the tax effects of each component of other comprehensive income for the three months ended August 31, 2012:

(in thousands)	Before-Tax Amount			Tax Expense			Net-of-Tax Amount
Foreign currency translation	$	3,908		$	-		$	3,908
Pension liability adjustment		(255	)		83			(172	)
Cash flow hedges		1,224			(240	)		984
Other comprehensive income	$	4,877		$	(157	)	$	4,720

XML

Basis of Presentation

3 Months Ended

Aug. 31, 2012

Basis of Presentation

NOTE A – Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Worthington Industries, Inc. and consolidated subsidiaries (collectively, “we”, “our”, “Worthington” or the “Company”). Investments in unconsolidated affiliates are accounted for using the equity method. Significant intercompany accounts and transactions are eliminated.

Spartan Steel Coating, LLC (“Spartan”), in which we own a 52% controlling interest, Worthington Nitin Cylinders Limited (“WNCL”), in which we own a 60% controlling interest, and Worthington Energy Innovations, LLC (“WEI”, formally PSI Energy Solutions, LLC), in which we own a 75% controlling interest, are fully consolidated with the equity owned by the other joint venture members shown as noncontrolling interest in our consolidated balance sheets, and the other joint venture members’ portion of net earnings shown as net earnings attributable to noncontrolling interest in our consolidated statements of earnings.

These unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (the “United States”) for complete financial statements. In the opinion of management, all adjustments, which are of a normal and recurring nature, except those which have been disclosed elsewhere in this Quarterly Report on Form 10-Q, necessary for a fair statement of the results of operations of these interim periods, have been included. Operating results for the three months ended August 31, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ending May 31, 2013 (“fiscal 2013”). For further information, refer to the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended May 31, 2012 (“fiscal 2012”) of Worthington Industries, Inc. (the “2012 Form 10-K”).

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Joint Venture Transactions

On March 1, 2011, we joined with ClarkWestern Building Systems Inc. to form Clarkwestern Dietrich Building Systems LLC (“ClarkDietrich”), a joint venture that manufactures a full line of drywall studs and accessories, structural studs and joists, metal lath and accessories, and shaft wall studs and track used primarily in residential and commercial construction. We contributed our metal framing business and related working capital in exchange for a 25% ownership interest in ClarkDietrich. As we do not have a controlling financial interest in ClarkDietrich, our investment in this joint venture is accounted for under the equity method, and the contributed net assets were deconsolidated effective March 1, 2011.

We retained and continued to operate the remaining metal framing facilities (the “retained facilities”), on a short-term basis, to support the transition of the business into ClarkDietrich. The buildings and equipment associated with the majority of these facilities were sold during fiscal 2012. The remaining facilities are expected to be sold during fiscal 2013 and actions to locate buyers are ongoing. As the other relevant criteria for classification as assets held for sale have been satisfied, the $4,834,000 carrying value of these asset groups, which consist primarily of property, plant and equipment, is presented separately in our consolidated balance sheet as of August 31, 2012.

The remaining balance classified as assets held for sale at August 31, 2012, relates to certain assets within our Pressure Cylinders reportable business segment as further described in “NOTE M – Fair Value.”

Recently Issued Accounting Standards

In December 2011, new accounting guidance was issued that establishes certain additional disclosure requirements about financial instruments and derivatives instruments that are subject to netting arrangements. The new disclosures are required for annual reporting periods beginning on or after January 1, 2013, and interim periods within those periods. We do not expect the adoption of this amended accounting guidance to have a material impact on our financial position or results of operations.

In June 2011, new accounting guidance was issued regarding the presentation of comprehensive income in financial statements prepared in accordance with U.S. GAAP. This new guidance requires entities to present reclassification adjustments included in other comprehensive income on the face of the financial statements and allows entities to present total comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. It also eliminates the option for entities to present the components of other comprehensive income as part of the statement of equity. For public companies, this accounting guidance is effective for fiscal years (and interim periods within those fiscal years) beginning after December 15, 2011, with early adoption permitted. Retrospective application to prior periods is required. In December 2011, certain provisions of this new guidance related to the presentation of reclassification adjustments out of accumulated other comprehensive income were temporarily deferred to a later date that has yet to be determined. We adopted the effective provisions of this new accounting guidance on June 1, 2012 and have provided the required statements of comprehensive income for the three months ended August 31, 2012 and 2011.

In September 2011, amended accounting guidance was issued that simplifies how an entity tests goodwill for impairment. The amended guidance allows an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. The two-step quantitative impairment test is required only if, based on its qualitative assessment, an entity determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The amended guidance is effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Our adoption of this amended accounting guidance does not impact our financial position or results of operations.

In July 2012, amended accounting guidance was issued that simplifies how an entity tests indefinite-lived intangible assets for impairment. The amended guidance allows an entity to first assess qualitative factors to determine whether it is necessary to perform a quantitative impairment test. An entity will no longer be required to calculate the fair value of an indefinite-lived intangible asset and perform the quantitative test unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The amended guidance is effective for interim and annual indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. We do not expect the adoption of this amended accounting guidance to have a material impact on our financial position or results of operations.

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, unless otherwise specified	Aug. 31, 2012	May 31, 2012
Receivables, allowances	$ 3,593	$ 3,329
Other intangible assets, accumulated amortization	$ 18,040	$ 16,103

XML

Segment Operations

3 Months Ended

Aug. 31, 2012

Segment Operations

NOTE K – Segment Operations

During the first quarter of fiscal 2013, we made certain organizational changes impacting the internal reporting and management structure of our former Global Group operating segment. As a result of these organizational changes, management responsibilities and internal reporting were re-aligned resulting in three new operating segments: Commercial Stairs, Construction Services and Worthington Energy Innovations. These operating segments are reported in the “Other” category for segment reporting purposes, as they do not meet the applicable aggregation criteria or quantitative thresholds for separate disclosure. Accordingly, these organizational changes did not impact the composition of our reportable business segments.

Additionally, we no longer manage our residual metal framing assets in a manner that constitutes an operating segment. Accordingly, the activity related to the wind-down of our former Metal Framing operating segment has been reported in the “Other” category. Segment information reported in previous periods has been restated to conform to this new presentation.

Summarized financial information for our reportable segments is shown in the following table:

	Three Months Ended August  31,
(in thousands)	2012			2011
Net sales
Steel Processing	$	379,972		$	408,174
Pressure Cylinders		194,236			168,829
Engineered Cabs		64,495			-
Other		27,332			25,384
Consolidated net sales	$	666,035		$	602,387
Operating income (loss)
Steel Processing	$	16,019		$	16,276
Pressure Cylinders		15,026			11,915
Engineered Cabs		4,694			-
Other		(2,321	)		(7,008	)
Consolidated operating income	$	33,418		$	21,183
Restructuring and other expense
Steel Processing	$	-		$	-
Pressure Cylinders		6			-
Engineered Cabs		-			-
Other		397			1,703
Consolidated restructuring and other expense	$	403		$	1,703
Impairment of long-lived assets
Steel Processing	$	-		$	-
Pressure Cylinders		1,570			-
Engineered Cabs		-			-
Other		-			-
Consolidated impairment of long-lived assets	$	1,570		$	-
Joint venture transactions
Steel Processing	$	-		$	-
Pressure Cylinders		-			-
Engineered Cabs		-			-
Other		(1,162	)		3,215
Consolidated joint venture transactions	$	(1,162	)	$	3,215
(in thousands)	August 31, 2012			May 31, 2012
Total assets
Steel Processing	$	661,141		$	703,336
Pressure Cylinders		552,524			575,250
Engineered Cabs		200,466			199,594
Other		391,375			399,617
Consolidated total assets	$	1,805,506		$	1,877,797

XML

Document and Entity Information	3 Months Ended
	Aug. 31, 2012	Oct. 01, 2012
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Aug. 31, 2012
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1
Trading Symbol	WOR
Entity Registrant Name	WORTHINGTON INDUSTRIES INC
Entity Central Index Key	0000108516
Current Fiscal Year End Date	--05-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		69,879,536

XML

Derivative Instruments and Hedging Activities

3 Months Ended

Aug. 31, 2012

Derivative Instruments and Hedging Activities

NOTE L – Derivative Instruments and Hedging Activities

We utilize derivative financial instruments to manage exposure to certain risks related to our ongoing operations. The primary risks managed through the use of derivative instruments include interest rate risk, currency exchange risk and commodity price risk. While certain of our derivative instruments are designated as hedging instruments, we also enter into derivative instruments that are designed to hedge a risk, but are not designated as hedging instruments and therefore do not qualify for hedge accounting. These derivative instruments are adjusted to current fair value through earnings at the end of each period.

Interest Rate Risk Management – We are exposed to the impact of interest rate changes. Our objective is to manage the impact of interest rate changes on cash flows and the market value of our borrowings. We utilize a mix of debt maturities along with both fixed-rate and variable-rate debt to manage changes in interest rates. In addition, we enter into interest rate swaps to further manage our exposure to interest rate variations related to our borrowings and to lower our overall borrowing costs.

Currency Exchange Risk Management – We conduct business in several major international currencies and are therefore subject to risks associated with changing foreign exchange rates. We enter into various contracts that change in value as foreign exchange rates change to manage this exposure. Such contracts limit exposure to both favorable and unfavorable currency fluctuations. The translation of foreign currencies into United States dollars also subjects us to exposure related to fluctuating exchange rates; however, derivative instruments are not used to manage this risk.

Commodity Price Risk Management – We are exposed to changes in the price of certain commodities, including steel, natural gas, zinc and other raw materials, and our utility requirements. Our objective is to reduce earnings and cash flow volatility associated with forecasted purchases and sales of these commodities to allow management to focus its attention on business operations. Accordingly, we enter into derivative contracts to manage the associated price risk.

We are exposed to counterparty credit risk on all of our derivative instruments. Accordingly, we have established and maintain strict counterparty credit guidelines and enter into derivative instruments only with major financial institutions. We do not have significant exposure to any one counterparty and management believes the risk of loss is remote and, in any event, would not be material.

Refer to “Note M – Fair Value” for additional information regarding the accounting treatment for our derivative instruments, as well as how fair value is determined.

The following table summarizes the fair value of our derivative instruments and the respective line item in which they were recorded in our consolidated balance sheet at August 31, 2012:

	Asset Derivatives			Liability Derivatives
(in thousands)	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives designated as hedging instruments:
Interest rate contracts	Receivables	$	-	Accounts payable	$	1,882
	Other assets		-	Other liabilities		7,540
			-			9,422
Commodity contracts	Receivables		672	Accounts payable		233
	Other assets		-	Other liabilities		-
			672			233
Totals		$	672		$	9,655
Derivatives not designated as hedging instruments:
Commodity contracts	Receivables	$	67	Accounts payable	$	2,633
			67			2,663
Foreign exchange contracts	Receivables			Accounts payable		82
			-			82
Totals		$	67		$	2,715
Total Derivative Instruments		$	739		$	12,370

The following table summarizes the fair value of our derivative instruments and the respective line in which they were recorded in the consolidated balance sheet at May 31, 2012:

	Asset Derivatives			Liability Derivatives
(in thousands)	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives designated as hedging instruments:
Interest rate contracts	Receivables	$	-	Accounts payable	$	1,859
	Other assets		-	Other liabilities		8,825
			-			10,684
Commodity contracts	Receivables		-	Accounts payable		249
			-			249
Totals		$	-		$	10,933
Derivatives not designated as hedging instruments:
Commodity contracts	Receivables	$	245	Accounts payable	$	4,060
			245			4,060
Foreign exchange contracts	Receivables		912	Accounts payable		-
			912			-
Totals		$	1,157		$	4,060
Total Derivative Instruments		$	1,157		$	14,993

Cash Flow Hedges

We enter into derivative instruments to hedge our exposure to changes in cash flows attributable to interest rate and commodity price fluctuations associated with certain forecasted transactions. These derivative instruments are designated and qualify as cash flow hedges. Accordingly, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income (“OCI”) and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period during which the hedged transaction affects earnings. The ineffective portion of the gain or loss on the derivative instrument is recognized in earnings immediately.

The following table summarizes our cash flow hedges outstanding at August 31, 2012:

(in thousands)	Notional Amount		Maturity Date
Commodity contracts	$	3,983	September 2012 -December 2013
Interest rate contracts		100,000	December 2014

The following table summarizes the gain (loss) recognized in OCI and the gain (loss) reclassified from accumulated OCI into earnings for derivative instruments designated as cash flow hedges during the three months ended August 31, 2012 and 2011:

(in thousands)	Gain (Loss) Recognized in OCI (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI (Effective Portion)	Gain (Loss) Reclassified from Accumulated OCI (Effective Portion)			Location of Gain (Loss) (Ineffective Portion) and Excluded from Effectiveness Testing	Gain (Loss) (Ineffective Portion) and Excluded from Effectiveness Testing
For the three months ended August 31, 2012:
Interest rate contracts	$	(606	)	Interest expense	$	(983	)	Interest expense	$	-
Commodity contracts		428		Cost of goods sold		(419	)	Cost of goods sold		-
Totals	$	(178	)		$	(1,402	)		$	-
For the three months ended August 31, 2011:
Interest rate contracts	$	(2,130	)	Interest expense	$	(1,070	)	Interest expense	$	-
Commodity contracts		284		Cost of goods sold		2,021		Cost of goods sold		-
Totals	$	(1,846	)		$	951			$	-

The estimated net amount of the losses recognized in accumulated OCI at August 31, 2012 expected to be reclassified into net earnings within the succeeding twelve months is $854,000 (net of tax of $588,000). This amount was computed using the fair value of the cash flow hedges at August 31, 2012, and will change before actual reclassification from OCI to net earnings during the fiscal years ended May 31, 2013 and 2014.

Economic (Non-designated) Hedges

We enter into foreign currency contracts to manage our foreign exchange exposure related to inter-company and financing transactions that do not meet the requirements for hedge accounting treatment. We also enter into certain commodity contracts that do not qualify for hedge accounting treatment. Accordingly, these derivative instruments are adjusted to current market value at the end of each period through earnings.

The following table summarizes our economic (non-designated) derivative instruments outstanding at August 31, 2012:

(in thousands)	Notional Amount		Maturity Date(s)
Commodity contracts	$	49,888	September 2012 - December 2013
Foreign currency contracts		63,740	November 2012

The following table summarizes the gain (loss) recognized in earnings for economic (non-designated) derivative financial instruments during the three months ended August 31, 2012 and 2011:

	Location of Gain  (Loss) Recognized in Earnings	Gain (Loss) Recognized in  Earnings for the Three Months Ended August 31,
(in thousands)		2012			2011
Commodity contracts	Cost of goods sold	$	1,813		$	(877	)
Foreign exchange contracts	Miscellaneous income (expense)		(863	)		26
Total		$	950		$	(851	)

The gain (loss) on the foreign currency derivatives significantly offsets the gain (loss) on the hedged item.

XML

Consolidated Statements Of Earnings (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Net sales	$ 666,035	$ 602,387
Cost of goods sold	572,384	530,925
Gross margin	93,651	71,462
Selling, general and administrative expense	59,422	45,361
Impairment of long-lived assets	1,570
Restructuring and other expense	403	1,703
Joint venture transactions	(1,162)	3,215
Operating income	33,418	21,183
Other income (expense):
Miscellaneous income	165	401
Interest expense	(5,259)	(4,688)
Equity in net income of unconsolidated affiliates	22,643	24,697
Earnings before income taxes	50,967	41,593
Income tax expense	16,102	13,252
Net earnings	34,865	28,341
Net earnings attributable to noncontrolling interest	903	2,688
Net earnings attributable to controlling interest	$ 33,962	$ 25,653
Basic
Average common shares outstanding	68,278	71,518
Earnings per share attributable to controlling interest	$ 0.50	$ 0.36
Diluted
Average common shares outstanding	69,571	72,418
Earnings per share attributable to controlling interest	$ 0.49	$ 0.35
Common shares outstanding at end of period	68,679	70,042
Cash dividends declared per share	$ 0.13	$ 0.12

XML

Debt and Receivables Securitization

3 Months Ended

Aug. 31, 2012

Debt and Receivables Securitization

NOTE F – Debt and Receivables Securitization

On August 10, 2012, we issued $150,000,000 aggregate principal amount of unsecured senior notes due August 10, 2024 (the “2024 Notes”). The 2024 Notes bear interest at a rate of 4.60%. The net proceeds from this issuance were used to repay a portion of the outstanding borrowings under our multi-year revolving credit facility and amounts outstanding under our revolving trade accounts receivable securitization facility, both of which are described in more detail below.

We have a $425,000,000 multi-year revolving credit facility (the “Credit Facility”) with a group of lenders that matures in May 2017. Borrowings outstanding under the Credit Facility were $30,435,000 at August 31, 2012. Additionally, as discussed in “NOTE E – Guarantees”, we provided $10,982,000 in stand-by letters of credit for third-party beneficiaries as of August 31, 2012. While not drawn against, these letters of credit are issued against availability under the Credit Facility, leaving $383,583,000 available at August 31, 2012.

Current borrowings under this revolving Credit Facility have maturities of less than one year, and given that we intend to repay them within the next year, they have been classified as short-term borrowings in our consolidated balance sheet. However, we can extend the term of amounts borrowed by renewing these borrowings for the term of the Credit Facility. We have the option to borrow at rates equal to an applicable margin over the LIBOR, Prime or Fed Funds rates. The applicable margin is determined by our credit rating. At August 31, 2012, the applicable variable rate, based on LIBOR, was 1.28%.

We also maintain a $150,000,000 revolving trade accounts receivable securitization facility (the “AR Facility”), which expires in January 2013. The AR Facility has been available throughout fiscal 2013 to date, and was available throughout fiscal 2012. During the third quarter of fiscal 2012, we increased our borrowing capacity under the AR Facility from $100,000,000 to $150,000,000. Pursuant to the terms of the AR Facility, certain of our subsidiaries sell their accounts receivable without recourse, on a revolving basis, to Worthington Receivables Corporation (“WRC”), a wholly-owned, consolidated, bankruptcy-remote subsidiary. In turn, WRC may sell without recourse, on a revolving basis, up to $150,000,000 of undivided ownership interests in this pool of accounts receivable to a multi-seller, asset-backed commercial paper conduit (the “Conduit”). Purchases by the Conduit are financed with the sale of A1/P1 commercial paper. We retain an undivided interest in this pool and are subject to risk of loss based on the collectability of the receivables from this retained interest. Because the amount eligible to be sold excludes receivables more than 90 days past due, receivables offset by an allowance for doubtful accounts due to bankruptcy or other cause, concentrations over certain limits with specific customers and certain reserve amounts, we believe additional risk of loss is minimal. The book value of the retained portion of the pool of accounts receivable approximates fair value. As of August 31, 2012, the pool of eligible accounts receivable exceeded the $150,000,000 limit, and $15,000,000 of undivided ownership interests in this pool of accounts receivable had been sold.

The remaining balance of short-term borrowings at August 31, 2012 consisted of $5,799,000 outstanding under a $9,500,000 credit facility maintained by our consolidated affiliate, WNCL. This credit facility bears interest at a variable rate, which was 3.25% at August 31, 2012. We plan to renew this credit facility prior to its expiration in November 2012.

XML

Guarantees

3 Months Ended

Aug. 31, 2012

Guarantees

NOTE E – Guarantees

We do not have guarantees that we believe are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. However, as of August 31, 2012, we were party to an operating lease for an aircraft in which we have guaranteed a residual value at the termination of the lease. The maximum obligation under the terms of this guarantee was approximately $14,702,000 at August 31, 2012. We have also guaranteed the repayment of a $5,000,000 term loan entered into by one of our unconsolidated affiliates, ArtiFlex. Based on current facts and circumstances, we have estimated the likelihood of payment pursuant to these guarantees, and determined that the fair value of our obligation under each guarantee based on those likely outcomes is not material.

We also had in place $10,982,000 of outstanding stand-by letters of credit for third-party beneficiaries as of August 31, 2012. These letters of credit were issued to third-party service providers and had no amounts drawn against them at August 31, 2012. The fair value of these guarantee instruments, based on premiums paid, was not material, and therefore no amounts have been recognized in our consolidated financial statements.

XML

Restructuring and Other Expense (Tables)

3 Months Ended

Aug. 31, 2012

Schedule of Progression of Liabilities Created as Part of Transformation Plan, Combined with Reconciliation to Restructuring and Other Expense

A progression of the liabilities created as part of the Transformation Plan, combined with a reconciliation to the restructuring and other expense line item in our consolidated statement of earnings for the three months ended August 31, 2012 is summarized as follows:

(in thousands)	Beginning Balance		Expense			Payments			Adjustments			Ending Balance
Early retirement and severance	$	4,892	$	(165	)	$	(510	)	$	(3	)	$	4,214
Facility exit and other costs		691		564			(500	)		(333	)		422
	$	5,583		399		$	(1,010	)	$	(336	)	$	4,636
Net gain on asset disposals				(1,158	)
Less: joint venture transactions				1,162
Restructuring and other expense			$	403

XML

Fair Value

3 Months Ended

Aug. 31, 2012

Fair Value

NOTE M – Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is an exit price concept that assumes an orderly transaction between willing market participants and is required to be based on assumptions that market participants would use in pricing an asset or a liability. Current accounting guidance establishes a three-tier fair value hierarchy as a basis for considering such assumptions and for classifying the inputs used in the valuation methodologies. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair values are as follows:

Level 1	–	Observable prices in active markets for identical assets and liabilities.
Level 2	–	Observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3	–	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities.

Recurring Fair Value Measurements

At August 31, 2012, our financial assets and liabilities measured at fair value on a recurring basis were as follows:

(in thousands)	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Totals
Assets
Derivative contracts	$	-	$	739	$	-	$	739
Total assets	$	-	$	739	$	-	$	739
Liabilities
Derivative contracts	$	-	$	12,370	$	-	$	12,370
Total liabilities	$	-	$	12,370	$	-	$	12,370

At May 31, 2012, our financial assets and liabilities measured at fair value on a recurring basis were as follows:

(in thousands)	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Totals
Assets
Derivative contracts	$	-	$	1,157	$	-	$	1,157
Total assets	$	-	$	1,157	$	-	$	1,157
Liabilities
Derivative contracts	$	-	$	14,993	$	-	$	14,993
Total liabilities	$	-	$	14,993	$	-	$	14,993

Non-Recurring Fair Value Measurements

At August 31, 2012, our financial assets and liabilities measured at fair value on a non-recurring basis were as follows:

(in thousands)	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Totals
Assets
Long-lived assets held for sale (1)	$	-	$	6,934	$	-	$	6,934
Total assets	$	-	$	6,934	$	-	$	6,934

(1) During the first quarter of fiscal 2013, certain assets within our Pressure Cylinders operating segment met the applicable criteria for classification as assets held for sale. Accordingly, this asset group is presented separately in our consolidated balance sheet as assets held for sale. The net book value of the asset group was determined to be in excess of fair value, and, as a result, the asset group was written down to its fair value less cost to sell, or $6,934,000, resulting in an impairment charge of $1,570,000. This impairment charge was recorded within impairment of long-lived assets in our consolidated statement of earnings. Fair value was determined based on market prices for similar assets.

The fair value of our foreign currency contracts, commodity contracts and interest rate contracts is based on the present value of the expected future cash flows considering the risks involved, including non-performance risk, and using discount rates appropriate for the respective maturities. Market observable, Level 2 inputs are used to determine the present value of the expected future cash flows. Refer to “NOTE L – Derivative Instruments and Hedging Activities” for additional information regarding our use of derivative instruments.

The fair value of non-derivative financial instruments included in the carrying amounts of cash and cash equivalents, receivables, income taxes receivable, other assets, deferred income taxes, accounts payable, short-term borrowings, accrued compensation, contributions to employee benefit plans and related taxes, other accrued expenses, income taxes payable and other liabilities approximate carrying value due to their short-term nature. The fair value of long-term debt, including current maturities, based upon models utilizing market observable inputs and credit risk, was $429,870,000 and $274,754,000 at August 31, 2012 and May 31, 2012, respectively. The carrying amount of long-term debt, including current maturities, was $408,353,000 and $258,791,000 at August 31, 2012 and May 31, 2012, respectively.

XML

Stock-Based Compensation

3 Months Ended

Aug. 31, 2012

Stock-Based Compensation

NOTE I – Stock-Based Compensation

Non-Qualified Stock Options

During the three months ended August 31, 2012, we granted non-qualified stock options covering a total of 918,250 common shares under our stock-based compensation plans. The option price of $20.47 per share was equal to the market price of the underlying common shares at the grant date. The fair value of these stock options, based on the Black-Scholes option-pricing model, calculated at the grant date, was $7.73 per share. The calculated pre-tax stock-based compensation expense for these stock options, after an estimate for forfeitures, is $6,317,000, which will be recognized on a straight-line basis over the three-year vesting period. The following assumptions were used to value these stock options:

Dividend yield	2.96	%
Expected volatility	52.91	%
Risk-free interest rate	0.92	%
Expected term (years)	6.0

Expected volatility is based on the historical volatility of our common shares and the risk-free interest rate is based on the United States Treasury strip rate for the expected term of the stock options. The expected term was developed using historical exercise experience.

Restricted Common Shares

During the three months ended August 31, 2012, we granted 98,600 restricted common shares under our stock-based compensation plans that vest after three years of service. The fair values of these restricted common shares were equal to the closing market prices of the underlying common shares on the date of grant, or $20.47 per share. The calculated pre-tax stock-based compensation expense for these restricted common shares of $1,796,000 will be recognized on a straight-line basis over the three-year vesting period.

XML

Comprehensive Income

3 Months Ended

Aug. 31, 2012

Comprehensive Income

NOTE G – Comprehensive Income

The following table summarizes the tax effects of each component of other comprehensive income for the three months ended August 31, 2012:

(in thousands)	Before-Tax Amount			Tax Expense			Net-of-Tax Amount
Foreign currency translation	$	3,908		$	-		$	3,908
Pension liability adjustment		(255	)		83			(172	)
Cash flow hedges		1,224			(240	)		984
Other comprehensive income	$	4,877		$	(157	)	$	4,720

XML

Changes in Equity

3 Months Ended

Aug. 31, 2012

Changes in Equity

NOTE H – Changes in Equity

The following table provides a summary of the changes in total equity, shareholders’ equity attributable to controlling interest, and equity attributable to noncontrolling interest for the three months ended August 31, 2012:

	Controlling Interest
(in thousands)	Additional Paid-in Capital		Cumulative Other Comprehensive Income (Loss), Net of Tax			Retained Earnings			Total			Non- controlling Interest		Total
Balance at May 31, 2012	$	192,338	$	(20,387	)	$	525,223		$	697,174		$	50,263	$	747,437
Comprehensive income		-		4,609			33,962			38,571			1,014		39,585
Common shares issued		10,855		-			-			10,855			-		10,855
Stock-based compensation		3,548		-			-			3,548			-		3,548
Cash dividends declared		-		-			(9,043	)		(9,043	)		-		(9,043	)
Balance at August 31, 2012	$	206,741	$	(15,778	)	$	550,142		$	741,105		$	51,277	$	792,382

XML

Income Taxes

3 Months Ended

Aug. 31, 2012

Income Taxes

NOTE J – Income Taxes

Income tax expense for the three months ended August 31, 2012 and 2011 reflected estimated annual effective income tax rates of 32.6% and 32.4% respectively. These rates are applicable only to net earnings attributable to controlling interest, as reflected in our consolidated statements of earnings. Net earnings attributable to noncontrolling interest is primarily a result of our Spartan consolidated joint venture. The earnings attributable to the noncontrolling interest in Spartan do not generate tax expense to Worthington since the investors in Spartan are taxed directly based on the earnings attributable to them. Management is required to estimate the annual effective income tax rate based upon its forecast of annual pre-tax income for domestic and foreign operations. Our actual effective income tax rate for fiscal 2013 could be materially different from the forecasted rate used for the first quarter of fiscal 2013.

XML

Restructuring and Other Expense - Additional Information (Detail) (USD $)	3 Months Ended
	Aug. 31, 2012
Restructuring Cost and Reserve [Line Items]
Facility exit and other costs incurred	$ 231,000
Gain on sale of assets held for sale	(1,158,000)
Employee severance cost	85,000
Metal Framing
Restructuring Cost and Reserve [Line Items]
Cash proceeds from sale of assets for sale assets	3,526,000
Gain on sale of assets held for sale	1,158,000
Commercial Stairs
Restructuring Cost and Reserve [Line Items]
Facility exit and other costs incurred	312,000
Early Retirement And Severance
Restructuring Cost and Reserve [Line Items]
Severance accrual adjustment	$ 235,000

XML

Schedule Of Financial Assets And Liabilities Measured at Fair Value on Recurring Basis (Detail) (USD $) In Thousands, unless otherwise specified	Aug. 31, 2012	May 31, 2012
Fair Value [Line Items]
Assets	$ 739	$ 1,157
Liabilities	12,370	14,993
Derivative Contracts
Fair Value [Line Items]
Assets	739	1,157
Liabilities	12,370	14,993
Significant Other Observable Inputs (Level 2)
Fair Value [Line Items]
Assets	739	1,157
Liabilities	12,370	14,993
Significant Other Observable Inputs (Level 2) | Derivative Contracts
Fair Value [Line Items]
Assets	739	1,157
Liabilities	$ 12,370	$ 14,993

XML

Derivative Instruments and Hedging Activities (Policies)

3 Months Ended

Aug. 31, 2012

Cash Flow Hedges

Cash Flow Hedges

We enter into derivative instruments to hedge our exposure to changes in cash flows attributable to interest rate and commodity price fluctuations associated with certain forecasted transactions. These derivative instruments are designated and qualify as cash flow hedges. Accordingly, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income (“OCI”) and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period during which the hedged transaction affects earnings. The ineffective portion of the gain or loss on the derivative instrument is recognized in earnings immediately.

Economic (Non-designated) Hedges

Economic (Non-designated) Hedges

We enter into foreign currency contracts to manage our foreign exchange exposure related to inter-company and financing transactions that do not meet the requirements for hedge accounting treatment. We also enter into certain commodity contracts that do not qualify for hedge accounting treatment. Accordingly, these derivative instruments are adjusted to current market value at the end of each period through earnings.

XML

Stock-Based Compensation (Tables) (Non-Qualified Stock Options)

3 Months Ended

Aug. 31, 2012

Non-Qualified Stock Options

Assumptions to Value Stock Options

The following assumptions were used to value these stock options:

Dividend yield	2.96	%
Expected volatility	52.91	%
Risk-free interest rate	0.92	%
Expected term (years)	6.0

XML

Derivative Instruments and Hedging Activities - Additional Information (Detail) (USD $)	3 Months Ended
	Aug. 31, 2012
Derivative Instruments and Hedging Activities Disclosure [Line Items]
Losses in accumulated other comprehensive income expected to be reclassified into net earnings	$ (854,000)
Losses in accumulated other comprehensive income expected to be reclassified into net earnings, tax	$ 588,000

XML

Stock-Based Compensation - Additional Information (Detail) (USD $)	3 Months Ended
	Aug. 31, 2012
Non-Qualified Stock Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Non-qualified stock option, granted	918,250
Non-qualified stock option, per share price	$ 20.47
Non-qualified stock option,Fair value, per share price	$ 7.73
Pre-tax stock-based compensation	$ 6,317,000
Pre-tax stock-based compensation, period of recognition	3 years
Restricted Common Shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Pre-tax stock-based compensation, period of recognition	3 years
Restricted common shares, granted	98,600
Restricted common shares, vesting period	3 years
Restricted common shares, fair value per share	$ 20.47
Pre-tax stock-based compensation	$ 1,796,000

XML

Consolidated Statements Of Comprehensive Income (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Aug. 31, 2012	Aug. 31, 2011
Net earnings	$ 34,865	$ 28,341
Other comprehensive income (loss), net of tax:
Foreign currency translation	3,908	(300)
Pension liability adjustment	(172)
Cash flow hedges	984	(2,035)
Other comprehensive income (loss)	4,720	(2,335)
Comprehensive income	39,585	26,006
Comprehensive income attributable to noncontrolling interest	1,014	1,867
Comprehensive income attributable to controlling interest	$ 38,571	$ 24,139

XML

Contingent Liabilities

3 Months Ended

Aug. 31, 2012

Contingent Liabilities

NOTE D – Contingent Liabilities

We are defendants in certain legal actions. In the opinion of management, the outcome of these actions, which is not clearly determinable at the present time, would not significantly affect our consolidated financial position or future results of operations. We believe that environmental issues will not have a material effect on our capital expenditures, consolidated financial position or future results of operations.

Pressure Cylinders Voluntary Product Recall

On January 10, 2012, we announced a voluntary recall of our MAP-PRO^®, propylene and MAAP^® cylinders and related hand torch kits. The recall was precautionary in nature and involves a valve supplied by a third party that may leak when a torch or hose is disconnected from the cylinder.

During the quarter ended August 31, 2012, we incurred additional expenses of $1,534,000 related to the recall, bringing the total pre-tax charges incurred to $11,485,000, which represents our best estimate of the total liability. Recoveries, if any, will not be recorded until an agreement is reached with the supplier.

XML

Segment Operations (Tables)

3 Months Ended

Aug. 31, 2012

Financial Information for Reportable Segments

Summarized financial information for our reportable segments is shown in the following table:

	Three Months Ended August  31,
(in thousands)	2012			2011
Net sales
Steel Processing	$	379,972		$	408,174
Pressure Cylinders		194,236			168,829
Engineered Cabs		64,495			-
Other		27,332			25,384
Consolidated net sales	$	666,035		$	602,387
Operating income (loss)
Steel Processing	$	16,019		$	16,276
Pressure Cylinders		15,026			11,915
Engineered Cabs		4,694			-
Other		(2,321	)		(7,008	)
Consolidated operating income	$	33,418		$	21,183
Restructuring and other expense
Steel Processing	$	-		$	-
Pressure Cylinders		6			-
Engineered Cabs		-			-
Other		397			1,703
Consolidated restructuring and other expense	$	403		$	1,703
Impairment of long-lived assets
Steel Processing	$	-		$	-
Pressure Cylinders		1,570			-
Engineered Cabs		-			-
Other		-			-
Consolidated impairment of long-lived assets	$	1,570		$	-
Joint venture transactions
Steel Processing	$	-		$	-
Pressure Cylinders		-			-
Engineered Cabs		-			-
Other		(1,162	)		3,215
Consolidated joint venture transactions	$	(1,162	)	$	3,215
(in thousands)	August 31, 2012			May 31, 2012
Total assets
Steel Processing	$	661,141		$	703,336
Pressure Cylinders		552,524			575,250
Engineered Cabs		200,466			199,594
Other		391,375			399,617
Consolidated total assets	$	1,805,506		$	1,877,797

XML

Debt and Receivables Securitization - Additional Information (Detail) (USD $)				3 Months Ended					1 Months Ended
	Aug. 31, 2012 Unsecured Revolving Credit Facility	Aug. 31, 2012 Line of Credit	Aug. 31, 2012 Worthington Nitin Cylinders Limited	Aug. 31, 2012 Maximum Line of Credit	Aug. 31, 2012 Financial Stand-By Letters Of Credit	Aug. 31, 2012 Accounts Receivable Facilities Day	Feb. 29, 2012 Accounts Receivable Facilities	Nov. 30, 2011 Accounts Receivable Facilities	Aug. 10, 2012 2024 Notes
Debt And Receivables Securitization [Line Items]
Principal amount									$ 150,000,000
Debt maturity date									Aug. 10, 2024
Debt, interest rate									4.60%
Maximum borrowing capacity	425,000,000		9,500,000			150,000,000	150,000,000	100,000,000
Maturity date	2017-05		2012-11			2013-01
Borrowings outstanding	30,435,000		5,799,000			15,000,000
Outstanding stand-by letters of credit amount for third-party beneficiaries					10,982,000
Remaining borrowing capacity		$ 383,583,000
Applicable variable rate	1.28%		3.25%
Debt maturity period				1 year
Number of days past due trade accounts receivables are ineligible for securitization						90

XML

Subsequent Events

3 Months Ended

Aug. 31, 2012

Subsequent Events

NOTE N – Subsequent Events

On September 17, 2012, we acquired 100% of the outstanding common shares of Westerman, Inc. (“Westerman”) for $70,000,000, of which approximately $6,000,000 went to pay down Westerman debt. Westerman is a leading manufacturer of tanks and pressure vessels for the oil and gas and nuclear markets as well as hoists for marine applications. We anticipate completing the preliminary purchase price allocation for this acquisition in the second quarter of fiscal 2013. The acquired net assets became part of our Pressure Cylinders operating segment upon closing.

In September 2012, ThyssenKrupp AG, the other member of our tailored steel blanks joint venture, TWB, announced that it had reached an agreement to sell its interest in the joint venture to Wuhan Iron and Steel Corporation. The sale is subject to approval by the supervisory bodies and responsible regulatory authorities.