XML 126 R102.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule Of Fair Value Assigned To Assets Acquired And Liabilities Assumed (Detail) (USD $)
Mar. 22, 2012
PSI Energy Solutions, LLC
Dec. 29, 2011
Angus
Dec. 02, 2011
Coleman Cylinders
Sep. 30, 2011
STAKO
Jul. 01, 2011
Bernz
Mar. 02, 2011
MISA Metals, Inc
Dec. 28, 2010
Worthington Nitin Cylinders Limited
Jun. 21, 2010
Hy-Mark Cylinders, Inc
Business Acquisition [Line Items]                
Cash and cash equivalents   $ 2,540,000   $ 2,715,000     $ 1,721,000  
Accounts receivable 784,000 16,515,000   4,175,000   24,470,000 2,499,000  
Inventories 407,000 22,865,000 6,456,000 6,208,000 15,313,000 40,262,000 9,916,000 3,053,000
Prepaid expenses and other current assets   1,281,000   75,000   7,426,000 652,000  
Deferred income taxes   398,000            
Intangible assets 3,390,000 52,903,000 4,560,000 4,400,000 21,222,000 300,000 1,240,000 2,660,000
Other noncurrent assets   74,000   60,000        
Property, plant and equipment 66,000 57,570,000 9,726,000 23,770,000 7,884,000 16,319,000 14,450,000 2,100,000
Total identifiable assets 4,647,000 154,146,000 20,742,000 41,403,000 44,419,000 88,777,000 30,478,000  
Accounts payable (528,000) (9,581,000) (3,719,000) (2,813,000) (6,167,000) (15,062,000) (1,227,000)  
Accrued liabilities (437,000) (7,483,000) (258,000) (750,000) (868,000) (1,115,000) (41,000)  
Other current liabilities   (948,000)   (2,182,000)        
Long-term debt and other short-term borrowings   (47,324,000)            
Deferred income taxes       (2,384,000)     (992,000)  
Net identifiable assets 3,682,000 88,810,000 16,765,000 33,274,000 37,384,000 72,600,000 28,218,000 7,813,000
Goodwill 5,651,000 45,230,000 5,888,000 8,226,000 3,616,000   7,174,000 4,362,000
Total consideration transferred   134,040,000            
Net assets 9,333,000           35,392,000  
Total purchase price           72,600,000    
Noncontrolling interest (2,333,000)           (14,156,000)  
Total consideration paid $ 7,000,000 $ 132,940,000 $ 22,653,000 $ 41,500,000 $ 41,000,000   $ 21,236,000 $ 12,175,000